Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
After You Public Company Limited (AU.BK)
Bangkok, TH
After You Public Company Limited, alongside its subsidiaries, manages a network of food and beverage establishments throughout Thailand. Its offerings span a wide array of delectable desserts; various drinks such as tea, coffee, chocolate, and fruit juices; merchandise including apparel, books, glassware, and dessert-making tools; and baked goods like cookies, bread, and toffee cake. Beyond its retail footprint, the company provides catering services for diverse events like parties and weddings, operates franchise models for its food and drink outlets, and handles the distribution of bakery products, related equipment, and general food and beverages. Operating under the well-known 'After You' brand, the company maintains stores in numerous Thai provinces, notably Bangkok, Chiang Mai, Phuket, Samutprakan, Pathumthani, Nonthaburi, Nakhon Ratchasima, Udon Thani, Chonburi, and Songkla. Furthermore, After You engages in the production of advertising media and conducts online sales of its products. The company was founded in 2005 and is based in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.45% | +1.38% | -5.96% | -19.64% | -3.49% | -8.68% | -37.30% | -56.24% | -55.58% | -63.17% | -63.17% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | -1 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+2.5% Q1'26: -0.4% (vs Q1'25)
-
EPS growth Restaurants: +14.8%-30.6% Q1'26: -12.5% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+16.1% Q1'26: +8.7% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+15.6% ★ Q1'26: +16.7% (vs Q1'25)
-
ROIC Restaurants: +6.2%+19.9% ★ Q1'26: +24.3% (vs Q1'25)
-
Share dilution Restaurants: +0.0%0.0% ★ Q1'26: -5.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.85× ★ Q1'26: 0.52× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
606.38M
est: 606.00M (+0.1%)
|
723.96M
est: 724.00M (0.0%)
|
871.09M
est: 871.00M (+0.0%)
|
1.19B
est: 1.19B (+0.0%)
|
767.94M
est: 1.23B (-37.6%)
|
619.70M
est: 681.00M (-9.0%)
|
937.67M
est: 970.37M (-3.4%)
|
1.22B
est: 1.38B (-12.1%)
|
1.58B
est: 1.58B (-0.3%)
|
1.62B
est: 1.69B (-4.3%)
|
1.79B
1.72B – 1.86B
+6.0% YoY
|
1.90B
1.78B – 2.02B
+6.2% YoY
|
2.03B
1.93B – 2.14B
+6.9% YoY
|
| EBITDA |
155.20M
est: 178.07M (-12.8%)
|
194.81M
est: 212.75M (-8.4%)
|
234.37M
est: 255.94M (-8.4%)
|
358.63M
est: 350.86M (+2.2%)
|
210.47M
est: 361.73M (-41.8%)
|
171.67M
est: 200.11M (-14.2%)
|
306.40M
est: 285.14M (+7.5%)
|
292.17M
est: 394.13M (-25.9%)
|
554.27M
est: 450.28M (+23.1%)
|
443.06M
est: 480.64M (-7.8%)
|
509.49M
489.69M – 529.29M
+6.0% YoY
|
541.23M
507.03M – 575.43M
+6.2% YoY
|
578.81M
549.09M – 608.54M
+6.9% YoY
|
| EBIT |
127.91M
est: 85.88M (+48.9%)
|
157.44M
est: 102.60M (+53.4%)
|
180.32M
est: 123.43M (+46.1%)
|
290.08M
est: 169.21M (+71.4%)
|
74.31M
est: 174.45M (-57.4%)
|
14.06M
est: 96.51M (-85.4%)
|
153.05M
est: 137.52M (+11.3%)
|
227.17M
est: 422.68M (-46.3%)
|
377.46M
est: 482.90M (-21.8%)
|
252.40M
est: 515.46M (-51.0%)
|
546.40M
525.16M – 567.63M
+6.0% YoY
|
580.44M
543.77M – 617.12M
+6.2% YoY
|
620.75M
588.87M – 652.63M
+6.9% YoY
|
| Net Income |
98.77M
est: 101.54M (-2.7%)
|
128.90M
est: 130.56M (-1.3%)
|
147.43M
est: 146.87M (+0.4%)
|
237.08M
est: 236.63M (+0.2%)
|
55.47M
est: 203.99M (-72.8%)
|
4.45M
est: 16.32M (-72.8%)
|
118.48M
est: 122.53M (-3.3%)
|
178.17M
est: 227.78M (-21.8%)
|
296.20M
est: 287.04M (+3.2%)
|
204.09M
est: 229.51M (-11.1%)
|
248.77M
208.96M – 288.57M
+8.4% YoY
|
222.50M
202.27M – 303.41M
-10.6% YoY
|
277.31M
258.80M – 295.83M
+24.6% YoY
|
| SGA |
262.70M
est: 299.54M (-12.3%)
|
333.61M
est: 357.87M (-6.8%)
|
411.43M
est: 430.53M (-4.4%)
|
490.11M
est: 590.18M (-17.0%)
|
398.77M
est: 608.47M (-34.5%)
|
348.13M
est: 336.61M (+3.4%)
|
453.93M
est: 479.64M (-5.4%)
|
575.47M
est: 662.53M (-13.1%)
|
683.96M
est: 756.92M (-9.6%)
|
712.41M
est: 807.95M (-11.8%)
|
856.45M
823.16M – 889.73M
+6.0% YoY
|
909.81M
852.32M – 967.30M
+6.2% YoY
|
972.98M
923.02M – 1.02B
+6.9% YoY
|
| EPS |
0.16
est: 0.12 (+28.6%)
|
0.16
est: 0.16 (+0.0%)
|
0.18
est: 0.18 (+0.0%)
|
0.29
est: 0.29 (+0.0%)
|
0.07
est: 0.25 (-72.8%)
|
0.01
est: 0.02 (-73.0%)
|
0.15
est: 0.15 (-0.6%)
|
0.22
est: 0.28 (-21.2%)
|
0.36
est: 0.36 (+0.4%)
|
0.25
est: 0.28 (-11.2%)
|
0.31
0.26 – 0.35
+8.4% YoY
|
0.31
0.25 – 0.37
+1.6% YoY
|
0.34
0.32 – 0.36
+9.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 25.4K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chamaiporn Tungkittisuwan | Finance & Accounting Director | — | female |
| Gulapat Kanokwatanawan | Deputy MD & Director | — | female |
| Joompoth Priratanakorn | Head of Internal Audit | — | male |
| Maetup T. Suwan | MD & Executive Director | — | male |
| Mill Kanokwatanawan | Assistant MD, Director & Company Secretary | — | male |
| Songpon Tasnasathienkij | General Manager | — | male |
| Uraiwan Samanwong | Factory Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AU.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
