Asmodee Group AB (publ) (ASMDEE-B.ST)
Boulogne-Billancourt, FR
Asmodee Group AB (publ) specializes in the creation and global dissemination of tabletop games. Its extensive catalog encompasses various formats, including popular board games, card games, and diverse other recreational activities designed to be enjoyed on or around a table. Notable titles within its impressive portfolio feature globally recognized franchises such as CATAN, Ticket to Ride, Dobble/Spot-it!, and Exploding Kittens. Beyond its own publications, Asmodee actively engages in forging licensing agreements and/or distribution partnerships with various entertainment franchises and external intellectual property holders. With a broad global footprint, the company conducts operations across Sweden, France, Germany, the United States, the United Kingdom, other regions within the Americas and Europe, and numerous other international markets. Established in 1995, its corporate headquarters are situated in Boulogne-Billancourt, France. Asmodee Group AB (publ) functions as a subsidiary under the umbrella of Embracer Group AB (publ).
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +9.57% | +9.83% | +11.69% | +20.43% | +24.73% | +35.39% | +9.54% | +31.90% | +31.90% | +31.90% | +31.90% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 6 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+23.1% ★ Q1'26: +16.7% (vs Q1'25)
-
EPS growth Leisure: +13.2%+336.4% ★ Q1'26: -11,240.0% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+25.2% ★ Q1'26: +32.1% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+25.5% ★ Q1'26: +16.8% (vs Q1'25)
-
ROIC Leisure: +6.9%+12.0% ★ Q1'26: +12.4% (vs Q1'25)
-
Share dilution Leisure: +0.0%+36.7% Q1'26: +9.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×1.31× Q1'26: 1.61× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2025 actual |
Mar 2026 8 Rev. Ana. 8 EPS Ana. |
Mar 2027 6 Rev. Ana. 6 EPS Ana. |
Mar 2028 2 Rev. Ana. 3 EPS Ana. |
Mar 2029 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
1.37B
est: 1.33B (+3.3%)
|
1.66B
1.63B – 1.71B
+25.0% YoY
|
1.76B
1.73B – 1.82B
+6.1% YoY
|
1.76B
1.73B – 1.82B
-0.2% YoY
|
1.82B
1.79B – 1.89B
+3.9% YoY
|
| EBITDA |
263.97M
est: 538.94M (-51.0%)
|
673.86M
663.50M – 694.03M
+25.0% YoY
|
715.22M
703.31M – 741.09M
+6.1% YoY
|
714.10M
702.21M – 739.93M
-0.2% YoY
|
741.79M
729.44M – 768.62M
+3.9% YoY
|
| EBIT |
192.07M
est: 270.24M (-28.9%)
|
337.89M
332.69M – 348.01M
+25.0% YoY
|
358.63M
352.65M – 371.60M
+6.1% YoY
|
358.07M
352.10M – 371.02M
-0.2% YoY
|
371.95M
365.76M – 385.40M
+3.9% YoY
|
| Net Income |
4.70M
est: 66.07M (-92.9%)
|
93.22M
69.54M – 122.90M
+41.1% YoY
|
132.23M
107.88M – 149.94M
+41.8% YoY
|
136.00M
133.05M – 142.39M
+2.9% YoY
|
137.21M
134.24M – 143.66M
+0.9% YoY
|
| SGA |
95.52M
est: 380.59M (-74.9%)
|
475.86M
468.55M – 490.11M
+25.0% YoY
|
505.07M
496.66M – 523.34M
+6.1% YoY
|
504.28M
495.88M – 522.52M
-0.2% YoY
|
523.84M
515.11M – 542.78M
+3.9% YoY
|
| EPS |
0.03
est: 0.39 (-92.9%)
|
0.55
0.41 – 0.72
+41.1% YoY
|
0.77
0.63 – 0.88
+41.8% YoY
|
0.80
0.78 – 0.83
+2.9% YoY
|
0.80
0.79 – 0.84
+0.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.36% | 1.24M | 0.23% |
| 2 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.36% | 1.24M | 0.23% |
| 3 | iShares OMX Stockholm Capped UCITS ETF OM3X.DE | 0.32% | 693.5K | 0.10% |
| 4 | iShares MSCI Europe Small-Cap ETF IEUS | 0.15% | 264.6K | 0.41% |
| 5 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.15% | 5.13M | 0.30% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.11% | 344.9K | 0.30% |
| 7 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.08% | 608.6K | 0.30% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.07% | 150.1K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.07% | 9.05M | 0.40% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.06% | 8.82M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Thomas Kgler | Chief Executive Officer | 785.2K | male |
| Andrea Gasparini | Chief Financial Officer | — | male |
| Arianna Ryan | Chief People Officer & EVice President Sustainability | — | female |
| Flore Belbis | Executive Vice President of Supply Chain | — | female |
| Jean-Christophe Giraud | Executive Vice President Business Development | — | male |
| Alain Larousse | Chief Information Officer | — | male |
| Marjolein Lubberman | Chief Commercial Officer & Executive VP of Route to Market | — | female |
| Nathalie Redmo | Head of Investor Relations | — | female |
| Simon Vivien | Chief Company Programs Officer | — | male |
| Steve Buckmaster | Chief Commercial Officer & EVP Route to Market | — | male |
| Jean-Sébastien De Barros | Chief Product Officer & EVice President Publishing | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ASMDEE-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
