Subscribe

Apollo Pipes Limited (APOLLOPIPE.NS)

INR513.05 +4.20 (+0.83%)
IN NSE Industrials Construction
Address 37, Hargobind Enclave 110092
Noida, IN
CEO Sameer Gupta
IPO 2019-11-11
ISIN INE126J01016

Explore sections of this company profile

Also trades on Bombay Stock Exchange · APOLLOPIPE.BO (INR) Bombay Stock Exchange · APOLLOPIPES.BO (INR) National Stock Exchange of India · APOLLOPIPE.NS (INR)
Description

Apollo Pipes Limited, established in 1985 and based in New Delhi, India, operates both domestically and internationally, specializing in the production and distribution of polyvinyl chloride (PVC) pipes and fittings under its APL Apollo brand. The company's comprehensive product lineup includes various pipe types such as cPVC, uPVC, HDPE, and UPVC, along with their associated fittings. It also provides sprinkler and drainage systems, a selection of bath fittings including faucets, cisterns, showers, and seat covers, in addition to other accessories and solvent cement. These products are vital for applications in urban infrastructure and construction, water management, and the agricultural sector. The firm was previously known as Amulya Leasing and Finance Limited until it adopted the name Apollo Pipes Limited in December 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR513.05 +4.20 (+0.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
453.6K
Beta
0.06
Float Shares
20.39M
Free Float %
46.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.99% +7.80% +9.62% +52.63% +59.89% +63.54% +23.63% -22.69% +34.38% +283.35% +283.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
513.05
DCF (Unlevered) 273.55 -46.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 -1
Hold 4 +1
Sell 1 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
4.29
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -6.5% Q1'26: +10.2% (vs Q1'25)
  • EPS growth Construction: +11.1%
    -86.3% Q1'26: -89.7% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    -2.8% Q1'26: -8.7% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +0.9% Q1'26: +0.9% (vs Q1'25)
  • ROIC Construction: +6.4%
    +0.6% Q1'26: +0.8% (vs Q1'25)
  • Share dilution Construction: +0.4%
    +67.4% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    1.86× Q1'26: 1.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.01) × ERP
WACC = 97% × Ke + 3% × Kd (8.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 273.55 Current price: 513.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
2.83B
est: 2.85B (-0.5%)
3.60B
est: 3.59B (+0.3%)
4.06B
est: 4.08B (-0.4%)
5.16B
est: 4.55B (+13.4%)
7.81B
est: 7.84B (-0.4%)
9.15B
est: 9.15B (+0.0%)
9.82B
est: 10.14B (-3.1%)
11.82B
est: 12.08B (-2.2%)
11.15B
10.58B – 12.24B
-7.7% YoY
13.51B
12.49B – 15.27B
+21.2% YoY
16.01B
13.78B – 20.61B
+18.5% YoY
EBITDA
353.68M
est: 309.98M (+14.1%)
497.31M
est: 509.70M (-2.4%)
567.75M
est: 565.71M (+0.4%)
828.40M
est: 456.94M (+81.3%)
972.75M
est: 529.07M (+83.9%)
705.60M
est: 584.80M (+20.7%)
997.54M
est: 1.13B (-11.7%)
956.70M
est: 1.07B (-10.9%)
991.22M
940.17M – 1.09B
-7.7% YoY
1.20B
1.11B – 1.36B
+21.2% YoY
1.42B
1.23B – 1.83B
+18.5% YoY
EBIT
340.70M
est: 215.41M (+58.2%)
398.71M
est: 370.77M (+7.5%)
437.84M
est: 319.38M (+37.1%)
650.34M
est: 363.53M (+78.9%)
715.74M
est: 420.91M (+70.0%)
421.70M
est: 465.25M (-9.4%)
698.93M
est: 784.74M (-10.9%)
511.36M
est: 630.37M (-18.9%)
581.90M
551.93M – 638.62M
-7.7% YoY
704.98M
651.67M – 796.58M
+21.2% YoY
835.26M
719.32M – 1.08B
+18.5% YoY
Net Income
220.60M
est: 369.79M (-40.3%)
239.31M
est: 287.55M (-16.8%)
285.26M
est: 275.11M (+3.7%)
444.74M
est: 293.91M (+51.3%)
497.60M
est: 340.30M (+46.2%)
239.10M
est: 376.15M (-36.4%)
428.23M
est: 565.82M (-24.3%)
326.48M
est: 634.73M (-48.6%)
210.30M
190.46M – 309.50M
-66.9% YoY
523.63M
358.09M – 833.58M
+149.0% YoY
898.94M
626.89M – 1.54B
+71.7% YoY
SGA
98.76M
est: 156.18M (-36.8%)
113.95M
est: 181.26M (-37.1%)
171.05M
est: 198.55M (-13.9%)
202.13M
est: 521.95M (-61.3%)
300.42M
est: 604.34M (-50.3%)
421.20M
est: 668.00M (-36.9%)
709.34M
est: 568.98M (+24.7%)
928.35M
est: 920.84M (+0.8%)
850.04M
806.27M – 932.91M
-7.7% YoY
1.03B
951.96M – 1.16B
+21.2% YoY
1.22B
1.05B – 1.57B
+18.5% YoY
EPS
6.66
est: 8.77 (-24.0%)
5.71
est: 7.47 (-23.5%)
7.26
est: 7.25 (+0.1%)
11.31
est: 9.23 (+22.5%)
12.66
est: 14.87 (-14.8%)
6.08
est: 7.45 (-18.4%)
10.88
est: 13.03 (-16.5%)
7.41
est: 8.99 (-17.6%)
2.98
2.70 – 4.38
-66.9% YoY
7.41
5.07 – 11.80
+149.0% YoY
12.73
8.88 – 21.77
+71.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-05 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-04 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-495.08M
OE per share TTM
-11.19
Owner's Yield
-2.26%
Maintenance CapEx ratio
1,284.12%
Maint CapEx / Avg PPE
42.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
149.9K
Shares Outstanding
43.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sameer Gupta Chairman & MD 18M male
Arun Agarwal Joint MD & Whole Time Director 12M male
Ajay Kumar Jain Chief Financial Officer male
Gourab Kumar Nayak Company Secretary & Compliance Officer male
Parag Dadeech Chief Operating Officer male
Parinam V. Ravi Kumar Business Head of Profiles, Doors & Windows male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits