Subscribe

Eagers Automotive Limited (APE.AX)

AUD20.83 -0.08 (-0.38%)
AU ASX Consumer Cyclical Auto - Dealerships
Address 5 Edmund Street 4006
Newstead, QLD, AU
CEO Keith Thomas Thornton
Website eagersautomotive.com.au
IPO 1999-01-04
ISIN AU000000APE3

Explore sections of this company profile

Description

Headquartered in Newstead, Australia, Eagers Automotive Limited, founded in 1913, operates an extensive network of motor vehicle and truck dealerships throughout Australia and New Zealand. The company, which adopted its current name in July 2020 after previously being known as A.P. Eagers Limited, organizes its business into three core segments: Car Retailing, Truck Retailing, and Property. The Car Retailing division delivers a comprehensive suite of automotive products and services. This includes the sale of new and pre-owned vehicles, along with maintenance, repairs, parts, and service contracts. It further extends to vehicle brokerage, protection plans, and various aftermarket offerings, also facilitating third-party financing for purchases and managing motor vehicle auctions and forklift rental services. Similarly, the Truck Retailing segment focuses on new and used truck sales, offering corresponding maintenance, repair services, parts, and service contracts. This segment also provides truck protection products, other aftermarket solutions, and assists with third-party financing for truck acquisitions. The Property segment is responsible for the acquisition and leasing of commercial real estate.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD20.83 -0.08 (-0.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
511.0K
Beta
0.85
Float Shares
157.69M
Free Float %
55.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.65% -2.75% -12.96% -12.96% -26.65% -15.22% +20.33% +68.06% +34.77% +77.79% +3,489.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.83
DCF (Unlevered) 23.68 +13.7%
DCF (Levered) 35.26 +69.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 65% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 +1
Hold 5 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
5.58
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Auto - Dealerships: +9.1%
    +16.5% ★ Q4'25: +30.1% (vs Q4'23)
  • ✓
    EPS growth Auto - Dealerships: +17.3%
    +8.8% Q4'25: -26.8% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Auto - Dealerships: +64.5%
    +3.1% ★ Q4'25: -1.3% (vs Q4'23)
  • ✗
    EBIT margin Auto - Dealerships: +4.6%
    +4.7% ★ Q4'25: +4.6% (vs Q4'23)
  • ✗
    ROIC Auto - Dealerships: +6.5%
    +7.7% ★ Q4'25: +14.5% (vs Q4'23)
  • ✗
    Share dilution Auto - Dealerships: +0.0%
    +2.3% Q4'25: +3.7% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    4.89× Q4'25: 2.47× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 59% × Ke + 41% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 23.68 Current price: 20.83
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
14 Rev. Ana.
11 EPS Ana. 		Dec 2027
14 Rev. Ana.
11 EPS Ana. 		Dec 2028
14 Rev. Ana.
10 EPS Ana. 		Dec 2029
9 Rev. Ana.
4 EPS Ana.
Revenue
1.81B
est: 1.73B (+4.5%)
2.38B
est: 2.48B (-4.0%)
2.63B
est: 2.66B (-1.3%)
2.67B
est: 2.75B (-2.8%)
2.81B
est: 2.89B (-2.9%)
3.20B
est: 3.28B (-2.5%)
3.78B
est: 3.75B (+0.8%)
4.01B
est: 4.15B (-3.2%)
4.11B
est: 4.16B (-1.2%)
5.82B
est: 4.60B (+26.3%)
8.75B
est: 8.84B (-1.0%)
8.66B
est: 9.06B (-4.3%)
8.54B
est: 8.71B (-1.9%)
9.85B
est: 10.50B (-6.2%)
11.19B
est: 11.13B (+0.6%)
13.05B
est: 13.14B (-0.7%)
18.13B
17.21B – 19.85B
+38.0% YoY
20.70B
19.43B – 21.92B
+14.2% YoY
21.73B
21.68B – 21.78B
+5.0% YoY
25.27B
23.84B – 27.18B
+16.3% YoY
EBITDA
75.68M
est: 34.13M (+121.8%)
94.48M
est: 37.85M (+149.6%)
115.14M
est: 35.25M (+226.6%)
122.25M
est: 57.35M (+113.2%)
137.50M
est: 68.42M (+101.0%)
155.30M
est: 98.33M (+57.9%)
179.59M
est: 117.78M (+52.5%)
176.47M
est: 129.28M (+36.5%)
175.90M
est: 111.60M (+57.6%)
70.01M
est: 113.79M (-38.5%)
481.42M
est: -179.99M (+367.5%)
608.14M
est: -194.92M (+412.0%)
601.23M
est: -202.80M (+396.5%)
636.18M
est: 678.85M (-6.3%)
662.80M
est: 720.54M (-8.0%)
767.02M
est: 849.42M (-9.7%)
1.17B
1.11B – 1.28B
+38.0% YoY
1.34B
1.26B – 1.42B
+14.2% YoY
1.40B
1.40B – 1.41B
+5.0% YoY
1.63B
1.54B – 1.76B
+16.3% YoY
EBIT
66.43M
est: 66.52M (-0.1%)
83.88M
est: 91.48M (-8.3%)
103.55M
est: 87.44M (+18.4%)
109.90M
est: 105.31M (+4.4%)
124.92M
est: 111.31M (+12.2%)
142.25M
est: 138.33M (+2.8%)
165.78M
est: 155.85M (+6.4%)
160.23M
est: 178.59M (-10.3%)
160.58M
est: 142.38M (+12.8%)
186.23M
est: 192.16M (-3.1%)
315.17M
est: -149.85M (+310.3%)
487.71M
est: -162.28M (+400.5%)
484.63M
est: -168.84M (+387.0%)
514.88M
est: 543.17M (-5.2%)
518.93M
est: 576.53M (-10.0%)
612.11M
est: 679.65M (-9.9%)
937.61M
889.89M – 1.03B
+38.0% YoY
1.07B
1.00B – 1.13B
+14.2% YoY
1.12B
1.12B – 1.13B
+5.0% YoY
1.31B
1.23B – 1.41B
+16.3% YoY
Net Income
31.57M
est: 35.29M (-10.5%)
40.19M
est: 45.31M (-11.3%)
55.37M
est: 43.08M (+28.5%)
63.61M
est: 57.25M (+11.1%)
76.23M
est: 66.85M (+14.0%)
86.22M
est: 87.84M (-1.8%)
103.98M
est: 99.05M (+5.0%)
96.03M
est: 114.28M (-16.0%)
99.56M
est: 96.22M (+3.5%)
-142.38M
est: 111.31M (-227.9%)
147.29M
est: -234.28M (+162.9%)
317.82M
est: -253.71M (+225.3%)
308.17M
est: 274.85M (+12.1%)
281.10M
est: 259.36M (+8.4%)
205.10M
est: 234.69M (-12.6%)
226.66M
est: 251.52M (-9.9%)
317.28M
286.47M – 348.09M
+26.1% YoY
365.45M
323.77M – 407.13M
+15.2% YoY
398.91M
345.41M – 452.41M
+9.2% YoY
484.62M
449.02M – 532.22M
+21.5% YoY
SGA
138.67M
est: 120.41M (+15.2%)
199.11M
est: 198.87M (+0.1%)
213.43M
est: 213.35M (+0.0%)
224.65M
est: 220.53M (+1.9%)
244.78M
est: 236.07M (+3.7%)
278.92M
est: 282.19M (-1.2%)
311.42M
est: 320.44M (-2.8%)
331.01M
est: 342.26M (-3.3%)
332.05M
est: 331.67M (+0.1%)
276.20M
est: 383.84M (-28.0%)
380.53M
est: 852.87M (-55.4%)
672.08M
est: 923.60M (-27.2%)
678.45M
est: 960.94M (-29.4%)
728.34M
est: 722.72M (+0.8%)
802.16M
est: 767.10M (+4.6%)
540.78M
est: 904.31M (-40.2%)
1.25B
1.18B – 1.37B
+38.0% YoY
1.42B
1.34B – 1.51B
+14.2% YoY
1.50B
1.49B – 1.50B
+5.0% YoY
1.74B
1.64B – 1.87B
+16.3% YoY
EPS
0.21
est: 0.21 (-0.2%)
0.26
est: 0.26 (-0.3%)
0.34
est: 0.33 (+3.3%)
0.36
est: 0.36 (+1.0%)
0.43
est: 0.39 (+11.0%)
0.48
est: 0.50 (-3.2%)
0.55
est: 0.50 (+9.2%)
0.50
est: 0.49 (+2.7%)
0.52
est: 0.47 (+9.8%)
-0.62
est: 0.42 (-246.5%)
0.71
est: 0.53 (+33.8%)
1.25
est: 1.05 (+18.6%)
1.21
est: 1.02 (+18.5%)
1.11
est: 1.02 (+9.1%)
0.80
est: 0.88 (-9.6%)
0.87
est: 0.97 (-10.0%)
1.19
1.09 – 1.33
+23.1% YoY
1.39
1.24 – 1.55
+17.2% YoY
1.53
1.32 – 1.73
+9.5% YoY
1.85
1.71 – 2.03
+21.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-28 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-22 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.48B
OE per share TTM
5.76
Owner's Yield
27.08%
Maintenance CapEx ratio
171.95%
Maint CapEx / Avg PPE
14.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
71.7K
Shares Outstanding
282.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Edward Geschke Chief Operating Officer 2M male
Keith Thomas Thornton Chief Executive Officer 2M male
Sophie Alexandra Moore Executive Director & Chief Financial Officer 1M female
Denis Gerard Stark AAICD Company Secretary 453.4K male
Antoinette Yerbury General Manager of Marketing & Sales — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Dealerships