Subscribe

The Alumasc Group plc (ALU.L)

GBp232.00 -0.50 (-0.22%)
GB LSE Industrials Construction
Address Burton Latimer NN15 5JP
Kettering, GB
CEO Pamela Ann Bingham
IPO 1988-07-01
ISIN GB0000280353

Explore sections of this company profile

Description

Established in 1983 and headquartered in Kettering, UK, The Alumasc Group plc develops, manufactures, and distributes a comprehensive range of building products, systems, and specialist solutions. Its global reach extends across Europe, North America, the Middle East, and the Far East. The company's operations are structured into three distinct segments: Water Management, Building Envelope, and Housebuilding Products. Within its Water Management division, Alumasc provides urban water management solutions, including gutters, downpipes, building drainage, access and drainage covers, and fascia soffit copings, marketed under well-known brands such as Alumasc, Skyline, Rainwater, Harmer, Wade, and Gatic. The Building Envelope segment focuses on protective and aesthetic building solutions, encompassing roof waterproofing systems, sustainable green and landscaped garden roofing options, architectural screening, ventilation louvres, solar shading, and pre-fabricated modular balconies. This portfolio is delivered through brands like Roof-Pro, Alumasc, and Levolux. Finally, the Housebuilding Products segment offers a diverse array of items specifically for the housebuilding sector, primarily under the timloc brand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp232.00 -0.50 (-0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
89.6K
Beta
0.72
Float Shares
25.36M
Free Float %
70.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.01% -2.00% +0.00% -10.91% -8.41% -3.92% -34.23% +46.27% -0.81% +60.66% +121.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
232.00
DCF (Unlevered) 425.72 +83.5%
DCF (Levered) 498.37 +114.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.47
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +12.6% Q4'25: +5.4% (vs Q4'23)
  • EPS growth Construction: +11.1%
    +4.2% Q4'25: -23.6% (vs Q4'23)
  • FCF margin FCF growth · Construction: +30.9%
    +7.3% Q4'25: +3.5% (vs Q4'23)
  • EBIT margin Construction: +8.5%
    +13.4% Q4'25: +9.0% (vs Q4'23)
  • ROIC Construction: +6.4%
    +21.6% Q4'25: +22.1% (vs Q4'23)
  • Share dilution Construction: +0.4%
    +1.6% Q4'25: +1.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    0.98× Q4'25: 0.95× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 83% × Ke + 18% × Kd (7.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 425.72 Current price: 232.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
2 EPS Ana.
Jun 2027
2 Rev. Ana.
2 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
109.09M
est: 126.06M (-13.5%)
87.49M
est: 103.26M (-15.3%)
106.81M
est: 108.76M (-1.8%)
110.62M
est: 113.73M (-2.7%)
116.77M
est: 121.55M (-3.9%)
113.40M
est: 116.72M (-2.8%)
90.30M
est: 98.04M (-7.9%)
92.23M
est: 96.55M (-4.5%)
104.76M
est: 103.85M (+0.9%)
87.05M
est: 98.75M (-11.9%)
90.10M
est: 91.85M (-1.9%)
75.99M
est: 76.00M (0.0%)
77.81M
est: 90.00M (-13.6%)
89.38M
est: 97.45M (-8.3%)
89.14M
est: 89.00M (+0.2%)
100.72M
est: 100.50M (+0.2%)
113.41M
est: 111.20M (+2.0%)
108.90M
108.82M – 108.98M
-2.1% YoY
114.20M
114.01M – 114.39M
+4.9% YoY
119.50M
119.50M – 119.50M
+4.6% YoY
EBITDA
6.15M
est: 20.40M (-69.9%)
11.97M
est: 3.15M (+280.6%)
9.06M
est: 5.09M (+78.1%)
4.20M
est: 7.27M (-42.2%)
6.43M
est: 2.98M (+115.7%)
8.16M
est: 5.25M (+55.4%)
8.05M
est: 5.92M (+36.1%)
8.17M
est: 6.40M (+27.6%)
9.64M
est: 9.89M (-2.6%)
7.02M
est: 8.86M (-20.8%)
6.83M
est: 6.13M (+11.4%)
5.02M
est: 4.53M (+10.8%)
12.30M
est: 4.83M (+154.8%)
15.41M
est: 5.10M (+202.2%)
14.40M
est: 14.69M (-1.9%)
16.14M
est: 5.65M (+185.8%)
19.60M
est: 18.35M (+6.8%)
17.97M
17.96M – 17.99M
-2.1% YoY
18.85M
18.82M – 18.88M
+4.9% YoY
19.72M
19.72M – 19.72M
+4.6% YoY
EBIT
2.86M
est: 16.35M (-82.5%)
4.56M
est: 2.70M (+68.8%)
6.31M
est: 5.27M (+19.8%)
5.82M
est: 7.42M (-21.7%)
3.56M
est: 1.50M (+137.7%)
6.61M
est: 4.71M (+40.4%)
6.88M
est: 5.20M (+32.3%)
6.97M
est: 7.47M (-6.7%)
8.26M
est: 8.33M (-0.9%)
5.70M
est: 8.39M (-32.1%)
5.25M
est: 5.24M (+0.2%)
2.86M
est: 1.36M (+110.2%)
9.96M
est: 3.45M (+189.1%)
12.64M
est: 3.64M (+247.2%)
11.48M
est: 11.77M (-2.5%)
13.00M
est: 4.03M (+222.6%)
15.22M
est: 14.71M (+3.5%)
14.41M
14.40M – 14.42M
-2.1% YoY
15.11M
15.08M – 15.13M
+4.9% YoY
15.81M
15.81M – 15.81M
+4.6% YoY
Net Income
1.05M
est: 4.88M (-78.4%)
2.23M
est: 901.0K (+147.9%)
3.65M
est: 2.32M (+57.3%)
413.0K
est: 3.76M (-89.0%)
2.37M
est: 427.5K (+454.4%)
4.04M
est: 2.30M (+75.3%)
4.38M
est: 3.41M (+28.3%)
5.18M
est: 4.31M (+20.2%)
6.54M
est: 7.01M (-6.8%)
4.32M
est: 6.18M (-30.2%)
729.0K
est: 4.02M (-81.8%)
2.26M
est: 3.02M (-25.2%)
7.59M
est: 2.49M (+204.1%)
-7.05M
est: 2.64M (-367.4%)
6.60M
est: 8.84M (-25.3%)
8.75M
est: 8.75M (+0.0%)
9.34M
est: 10.94M (-14.7%)
8.20M
8.17M – 8.23M
-25.1% YoY
9.71M
9.66M – 9.76M
+18.4% YoY
11.42M
11.40M – 11.44M
+17.6% YoY
SGA
est: 28.99M (-100.0%)
est: 24.22M (-100.0%)
est: 25.51M (-100.0%)
est: 26.68M (-100.0%)
25.43M
est: 28.51M (-10.8%)
452.0K
est: 27.38M (-98.3%)
22.67M
est: 20.72M (+9.4%)
23.83M
est: 21.62M (+10.2%)
24.48M
est: 24.99M (-2.0%)
21.22M
est: 22.56M (-6.0%)
21.36M
est: 19.28M (+10.8%)
17.95M
est: 17.39M (+3.2%)
18.71M
est: 21.44M (-12.7%)
19.81M
est: 22.65M (-12.5%)
20.36M
est: 20.87M (-2.5%)
24.24M
est: 25.07M (-3.3%)
27.40M
est: 26.46M (+3.5%)
25.54M
25.52M – 25.56M
-3.5% YoY
26.79M
26.74M – 26.83M
+4.9% YoY
28.03M
28.03M – 28.03M
+4.6% YoY
EPS
0.03
est: 0.13 (-78.3%)
0.06
est: 0.09 (-32.4%)
0.10
est: 0.09 (+12.9%)
0.01
est: 0.03 (-60.5%)
0.05
est: 0.10 (-48.3%)
0.11
est: 0.14 (-20.0%)
0.13
est: 0.18 (-26.2%)
0.15
est: 0.19 (-19.4%)
0.18
est: 0.20 (-10.4%)
0.12
est: 0.15 (-17.2%)
0.02
est: 0.12 (-83.4%)
0.05
est: 0.09 (-37.7%)
0.21
est: 0.23 (-10.2%)
0.27
est: 0.24 (+12.5%)
0.23
est: 0.24 (-4.2%)
0.24
est: 0.26 (-8.3%)
0.26
est: 0.30 (-12.5%)
0.22
0.22 – 0.22
-25.1% YoY
0.26
0.26 – 0.26
+18.4% YoY
0.31
0.31 – 0.31
+17.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-28 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-27 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-26 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
23.85M
OE per share TTM
0.65
Owner's Yield
27.02%
Maintenance CapEx ratio
19.41%
Maint CapEx / Avg PPE
19.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 142.4K 0.48%
2 WisdomTree International SmallCap Dividend Fund DLS 0.03% 311.0K 0.58%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.01% 5.8K 0.38%
4 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.01% 5.8K 0.38%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
32.4K
Shares Outstanding
35.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gilbert Jackson MD of Building Envelope & Executive Director 409.0K male
Michael Leaf Divisional MD of Housebuilding Products Division & Executive Director 358.0K male
Simon John Dray Group Finance Director & Executive Director 302.0K male
David Adams Managing Director of the Water Management division male
Pamela Ann Bingham Chief Executive Officer female
Leslie White Managing Director of Precision
Giovanni Simoni Managing Director of Levolux male
Helen Ashton Group Company Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits