Subscribe

Alior Bank S.A. (ALR.WA)

PLN138.85 -2.35 (-1.66%)
PL WSE Financial Services Banks - Diversified
Address ul. Lopuszanska 38D 02-232
Warsaw, PL
CEO Piotr Krzysztof Zabski
IPO 2012-12-17
ISIN PLALIOR00045

Explore sections of this company profile

Also trades on Other OTC · ALORY (USD) Warsaw Stock Exchange · ALR.WA (PLN)
Description

Alior Bank S.A. is a Polish financial institution that delivers a comprehensive suite of banking products and services to a diverse clientele, encompassing private individuals, corporate clients, and large enterprises throughout Poland. The bank's operations are strategically divided into three key segments: Retail, Business, and Treasury Activities. Its core offerings include a variety of accounts, such as personal, savings, and subsidiary accounts, alongside flexible term and savings deposit products. Alior Bank provides a range of lending options, including consumer cash loans, home mortgages, working capital facilities, and investment financing. Furthermore, it supplies credit cards, brokerage services, investment funds, and derivative instruments. Clients can also utilize currency exchange transactions, current account overdrafts, and standard cash management services like deposits, withdrawals, and transfers. Beyond traditional banking, the institution is involved in debt recovery and asset management. It also oversees collective security portfolios and manages various financial instruments. The bank functions as an insurance agent and broker, undertakes risk assessment activities, provides financing for fixed assets, and offers lease loans. Additionally, it delivers IT consulting and associated services. Established in 2008, Alior Bank S.A. maintains its headquarters in Warsaw, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN138.85 -2.35 (-1.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
280.0K
Beta
0.83
Float Shares
88.90M
Free Float %
68.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.08% +0.96% +1.74% +5.31% +21.70% +10.34% +21.12% +196.79% +273.15% +135.90% +153.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
138.85
DCF (Unlevered) 142.70 +2.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.33
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +34.2% Q1'26: +34.9% (vs Q1'25)
  • EPS growth
    -3.2% Q1'26: -15.3% (vs Q1'25)
  • FCF margin
    Q1'26: +19.8% (vs Q1'25)
  • EBIT margin
    Q1'26: +31.6% (vs Q1'25)
  • ROIC
    Q1'26: +11.1% (vs Q1'25)
  • Share dilution
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 0.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 86% × Ke + 14% × Kd (67.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 142.70 Current price: 138.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
8 Rev. Ana.
6 EPS Ana.
Dec 2029
7 Rev. Ana.
4 EPS Ana.
Dec 2030
7 Rev. Ana.
2 EPS Ana.
Revenue
2.17B
est: 2.12B (+2.4%)
2.70B
est: 2.54B (+6.6%)
3.76B
est: 3.71B (+1.5%)
4.10B
est: 3.96B (+3.7%)
4.12B
est: 3.96B (+4.2%)
3.77B
est: 3.53B (+6.8%)
3.79B
est: 3.69B (+2.5%)
4.51B
est: 4.65B (-3.0%)
5.84B
est: 5.50B (+6.1%)
6.22B
est: 6.12B (+1.7%)
8.34B
est: 6.02B (+38.6%)
5.95B
5.91B – 5.99B
-1.2% YoY
6.19B
5.90B – 6.43B
+4.1% YoY
6.35B
6.29B – 6.40B
+2.5% YoY
6.46B
6.29B – 6.61B
+1.8% YoY
6.48B
6.30B – 6.63B
+0.3% YoY
EBITDA
est: 233.13M (-100.0%)
877.98M
est: 279.33M (+214.3%)
866.16M
est: 408.09M (+112.2%)
1.16B
est: 435.46M (+167.0%)
737.26M
est: 435.76M (+69.2%)
est: 389.07M (-100.0%)
1.01B
est: 406.75M (+148.9%)
1.28B
est: 511.96M (+149.6%)
est: 1.02B (-100.0%)
est: 1.13B (-100.0%)
3.11B
est: 1.11B (+180.1%)
1.10B
1.09B – 1.11B
-1.2% YoY
1.14B
1.09B – 1.19B
+4.1% YoY
1.17B
1.16B – 1.18B
+2.5% YoY
1.19B
1.16B – 1.22B
+1.8% YoY
1.20B
1.16B – 1.22B
+0.3% YoY
EBIT
-86.36M
est: 114.90M (-175.2%)
772.50M
est: 137.67M (+461.1%)
689.12M
est: 201.12M (+242.6%)
988.29M
est: 214.61M (+360.5%)
489.67M
est: 214.76M (+128.0%)
-287.66M
est: 191.75M (-250.0%)
779.21M
est: 200.46M (+288.7%)
1.04B
est: 252.31M (+310.6%)
-258.78M
est: 769.95M (-133.6%)
-270.45M
est: 855.40M (-131.6%)
2.94B
est: 841.88M (+248.8%)
831.91M
826.74M – 837.36M
-1.2% YoY
865.72M
825.29M – 899.52M
+4.1% YoY
887.74M
880.10M – 895.39M
+2.5% YoY
903.51M
879.24M – 924.40M
+1.8% YoY
906.03M
881.69M – 926.97M
+0.3% YoY
Net Income
309.65M
est: 488.82M (-36.7%)
575.23M
est: 454.32M (+26.6%)
471.19M
est: 525.89M (-10.4%)
713.37M
est: 724.66M (-1.6%)
248.28M
est: 417.58M (-40.5%)
-311.23M
est: -373.15M (+16.6%)
481.93M
est: 546.49M (-11.8%)
683.11M
est: 961.76M (-29.0%)
2.03B
est: 2.32B (-12.6%)
2.45B
est: 2.40B (+2.0%)
2.37B
est: 2.29B (+3.2%)
1.78B
1.75B – 1.80B
-22.2% YoY
1.98B
1.83B – 2.16B
+10.8% YoY
2.12B
1.89B – 2.64B
+7.2% YoY
2.04B
1.97B – 2.10B
-3.8% YoY
2.03B
1.96B – 2.09B
-0.6% YoY
SGA
199.57M
est: 185.22M (+7.7%)
289.65M
est: 221.93M (+30.5%)
418.14M
est: 324.23M (+29.0%)
355.93M
est: 345.97M (+2.9%)
354.85M
est: 346.21M (+2.5%)
299.28M
est: 309.12M (-3.2%)
299.78M
est: 323.16M (-7.2%)
623.87M
est: 406.75M (+53.4%)
399.89M
est: 573.33M (-30.3%)
448.61M
est: 636.96M (-29.6%)
1.36B
est: 626.89M (+116.6%)
619.47M
615.62M – 623.53M
-1.2% YoY
644.65M
614.54M – 669.82M
+4.1% YoY
661.05M
655.35M – 666.74M
+2.5% YoY
672.79M
654.71M – 688.34M
+1.8% YoY
674.66M
656.53M – 690.26M
+0.3% YoY
EPS
3.50
est: 3.74 (-6.5%)
5.63
est: 3.48 (+61.8%)
3.65
est: 4.03 (-9.4%)
5.49
est: 5.55 (-1.1%)
1.90
est: 3.20 (-40.6%)
-2.38
est: -2.86 (+16.7%)
3.69
est: 4.19 (-11.8%)
5.23
est: 7.37 (-29.0%)
15.55
est: 17.79 (-12.6%)
18.73
est: 18.58 (+0.8%)
18.13
est: 17.75 (+2.1%)
13.62
13.43 – 13.76
-23.3% YoY
15.39
14.04 – 16.58
+13.0% YoY
16.20
14.44 – 20.25
+5.3% YoY
15.62
15.07 – 16.09
-3.6% YoY
15.52
14.98 – 15.99
-0.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-28 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-27 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-26 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-25 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-22 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-21 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-20 B+ 3/5 1/5 5/5 4/5 3/5 3/5 3/5
2026-05-19 A- 4/5 1/5 5/5 4/5 3/5 4/5 3/5
2026-05-18 A- 4/5 1/5 5/5 4/5 3/5 4/5 3/5
2026-05-15 A- 4/5 1/5 5/5 4/5 3/5 4/5 3/5
2026-05-14 A- 4/5 1/5 5/5 4/5 3/5 4/5 3/5
2026-05-13 A- 4/5 1/5 5/5 4/5 3/5 4/5 3/5
2026-05-12 A- 4/5 1/5 5/5 4/5 3/5 4/5 3/5
2026-05-11 A- 4/5 1/5 5/5 4/5 3/5 4/5 3/5
2026-05-08 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.30B
OE per share TTM
17.58
Owner's Yield
13.97%
Maintenance CapEx ratio
10.51%
Maint CapEx / Avg PPE
14.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 82 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Poland ETF EPOL 2.02% 13.47M 0.59%
2 Cambria Emerging Shareholder Yield ETF EYLD 1.12% 9.50M 0.65%
3 Cambria Global Value ETF GVAL 0.84% 4.50M 0.66%
4 Fidelity Emerging Markets Limited FEMI.L 0.74% 1.58M 0.50%
5 Fidelity Emerging Markets Quality Income UCITS ETF INC-USD FEME.L 0.74% 1.58M 0.50%
6 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.66% 11.73M 0.58%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.20% 1.20M 0.55%
8 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.19% 670.8K 0.74%
9 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.19% 706.7K 0.72%
10 Avantis Emerging Markets Value ETF AVES 0.15% 2.23M 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
423.6K
Shares Outstanding
130.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Beata Stawiarska Vice-President of the Management Board 2M female
Marcin Ciszewski Vice-President of the Management Board 2M male
Wojciech Przybyl Vice-President of the Management Board 2M male
Zdzislaw Wojtera Vice-President of the Management Board 2M male
Jacek Iljin Vice-President of the Management Board 2M male
Piotr Krzysztof Zabski Chairman of Management Board & CEO 2M male
Dominik Prokop Head of IR Department male
Urszula Nowik-Krawczyk Director of the Accounting Department & Chief Accountant
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits