Subscribe

Rakuten Bank, Ltd. (5838.T)

JPY5,735.00 +23.00 (+0.40%)
JP JPX Financial Services Banks - Diversified
Address NBF Shinagawa Tower 108-0075
Tokyo, JP
CEO Tomotaka Torin
IPO 2023-04-21
ISIN JP3967220009

Explore sections of this company profile

Description

Operating in Japan, Rakuten Bank, Ltd. delivers a comprehensive suite of online banking solutions. For individual clients, its offerings encompass diverse financial tools such as payment processing, convenient money transfers, prepaid cards, both local Yen and foreign currency deposit options, remittance services, various loan products, lottery access, account aggregation, foreign exchange trading, and asset management expertise. Businesses benefit from a separate range of services, including corporate debit cards, ATM deposit facilities, business loans, global remittance capabilities, payment and transfer solutions, account verification, withdrawal options, settlement services, and general deposit accounts. Established in Tokyo, Japan, in 2000, Rakuten Bank, Ltd. functions as a subsidiary under the umbrella of Rakuten Group, Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY5,735.00 +23.00 (+0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.01
Float Shares
88.53M
Free Float %
50.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.02% -1.33% -9.06% -28.47% -19.99% -12.60% -7.68% +204.65% +215.70% +215.70% +215.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,735.00
DCF (Unlevered) 32,711.09 +470.4%
Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 -1
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.40
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Banks - Diversified: +4.3%
    +33.2% Q1'26: +35.4% (vs Q1'25)
  • EPS growth Banks - Diversified: +17.7%
    +46.6% Q1'26: +27.9% (vs Q1'25)
  • FCF margin Banks - Diversified: +154.0%
    +12.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Banks - Diversified: +20.4%
    +39.1% Q1'26: +40.1% (vs Q1'25)
  • ROIC Banks - Diversified: +2.3%
    -4.3% Q1'26: -8.5% (vs Q1'25)
  • Share dilution Banks - Diversified: +3.0%
    +1.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Banks - Diversified: 3.66×
    38.57× Q1'26: 25.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 29% × Ke + 71% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 32,711.09 Current price: 5,735.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
9 EPS Ana.
Mar 2027
5 Rev. Ana.
7 EPS Ana.
Mar 2028
6 Rev. Ana.
8 EPS Ana.
Mar 2029
1 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
119.29B
est: 79.92B (+49.3%)
137.23B
est: 90.30B (+52.0%)
182.84B
est: 118.43B (+54.4%)
173.34B
173.34B – 173.34B
+46.4% YoY
201.39B
201.39B – 201.39B
+16.2% YoY
222.77B
222.77B – 222.77B
+10.6% YoY
259.18B
259.18B – 259.18B
+16.3% YoY
213.40B
213.40B – 213.40B
-17.7% YoY
EBITDA
43.28B
est: 30.57B (+41.6%)
53.40B
est: 30.21B (+76.8%)
71.52B
est: 39.62B (+80.5%)
57.99B
57.99B – 57.99B
+46.4% YoY
67.37B
67.37B – 67.37B
+16.2% YoY
74.52B
74.52B – 74.52B
+10.6% YoY
86.70B
86.70B – 86.70B
+16.3% YoY
71.39B
71.39B – 71.39B
-17.7% YoY
EBIT
38.75B
est: 28.06B (+38.1%)
48.29B
est: 28.85B (+67.4%)
71.52B
est: 37.84B (+89.0%)
55.38B
55.38B – 55.38B
+46.4% YoY
64.34B
64.34B – 64.34B
+16.2% YoY
71.17B
71.17B – 71.17B
+10.6% YoY
82.80B
82.80B – 82.80B
+16.3% YoY
68.18B
68.18B – 68.18B
-17.7% YoY
Net Income
27.69B
est: 29.41B (-5.8%)
34.44B
est: 34.38B (+0.2%)
50.78B
est: 49.27B (+3.1%)
70.91B
68.85B – 72.96B
+43.9% YoY
83.86B
79.35B – 87.35B
+18.3% YoY
91.42B
85.27B – 99.88B
+9.0% YoY
109.62B
105.90B – 113.53B
+19.9% YoY
106.90B
106.90B – 106.90B
-2.5% YoY
SGA
est: 27.63B (-100.0%)
— – —
— – —
— – —
— – —
— – —
EPS
168.38
est: 168.38 (+0.0%)
198.42
est: 196.86 (+0.8%)
291.03
est: 282.15 (+3.1%)
408.33
394.26 – 417.81
+44.7% YoY
478.93
454.34 – 500.18
+17.3% YoY
531.39
488.24 – 571.91
+11.0% YoY
628.24
606.40 – 650.07
+18.2% YoY
612.10
612.10 – 612.10
-2.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 5/5 2/5 1/5 2/5 1/5
2026-05-11 C+ 2/5 1/5 5/5 2/5 1/5 2/5 1/5
2026-05-08 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-05-07 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-05-01 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-04-30 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-04-28 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-04-27 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-04-24 C+ 2/5 1/5 5/5 3/5 1/5 2/5 1/5
2026-04-23 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-22 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-21 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-20 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-17 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-16 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-15 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-14 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-04-13 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
955.21M
OE per share TTM
5.48
Owner's Yield
0.09%
Maintenance CapEx ratio
2.69%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
97.62M
Shares Outstanding
174.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eriko Ito Head of Investor & Public Relations female
Hiroshi Mikitani Executive Chairman male
Hiroyuki Uchiyama General Manager of Compliance Headquarters
Kazuhiro Iga Managing Executive Officer & Executive Manager of Tokyo Center Division
Kazuma Koike Executive Officer, GM of Human Resources Division & Executive Manager of HR Division
Masato Tarukado Executive Officer, Executive Manager & GM of Investment Business Division
Naoki Mizuguchi Managing Executive Officer, Executive Manager of Finance Division & Planning Division
Takuya Kato Managing Executive Officer, Executive Manager of Credit & Compliance Division
Tamaki Kasuya Executive Officer, Executive Manager of Marketing Division & GM of Marketing Division
Tomotaka Torin President, Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits