Subscribe

Autoliv, Inc. (ALIV-SDB.ST)

SEK1,201.00 +33.00 (+2.83%)
SE STO Consumer Cyclical Auto - Parts
Address Klarabergsviadukten 70 111 64
Stockholm, SE
CEO Mikael Bratt
IPO 2000-01-03
ISIN SE0021309614

Explore sections of this company profile

Also trades on London Stock Exchange · 0HJH.L (USD) London Stock Exchange · 0MI0.L (SEK) New York Stock Exchange · ALV (USD) Stockholm Stock Exchange · ALIV-SDB.ST (SEK)
Description

Autoliv, Inc., through its global subsidiaries, specializes in the development, manufacturing, and distribution of passive safety solutions for the automotive sector across Europe, the Americas, China, Japan, and other Asian regions. The company's comprehensive product lineup encompasses critical components and systems such as frontal and side-impact airbags, seatbelts, steering wheels, advanced inflator technologies, and battery cut-off switches. Additionally, Autoliv provides anti-whiplash systems, pedestrian protection systems, and connected safety services designed for powered two-wheeler riders. Its main clients are automobile manufacturers. Established in 1953, Autoliv, Inc. is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK1,201.00 +33.00 (+2.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
74.9K
Beta
1.36
Float Shares
74.53M
Free Float %
99.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.42% +3.40% +12.22% +10.13% +5.24% +5.99% +19.64% +31.37% +36.84% +61.65% +564.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (30 ratings, all time) Hold
Price Targets & DCF
Current price
1,201.00
DCF (Unlevered) 1,598.90 +33.1%
DCF (Levered) 1,553.65 +29.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.22
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +10.5% Q1'26: +3.0% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +26.1% Q1'26: -15.4% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +6.7% Q1'26: -5.8% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +10.1% Q1'26: +8.8% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +20.1% Q1'26: +14.4% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -3.0% Q1'26: -3.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.46× Q1'26: 1.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.32) × ERP
WACC = 81% × Ke + 19% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,598.90 Current price: 1,201.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
19 Rev. Ana.
7 EPS Ana.
Dec 2027
21 Rev. Ana.
7 EPS Ana.
Dec 2028
18 Rev. Ana.
5 EPS Ana.
Dec 2029
10 Rev. Ana.
2 EPS Ana.
Dec 2030
10 Rev. Ana.
5 EPS Ana.
Revenue
9.17B
est: 9.10B (+0.7%)
10.07B
est: 9.98B (+0.9%)
10.38B
est: 10.10B (+2.8%)
8.68B
est: 9.55B (-9.1%)
8.55B
est: 8.86B (-3.5%)
7.45B
est: 7.49B (-0.5%)
8.23B
est: 8.34B (-1.3%)
8.84B
est: 9.14B (-3.2%)
10.48B
est: 10.85B (-3.5%)
10.39B
est: 10.39B (0.0%)
11.48B
est: 10.78B (+6.4%)
10.71B
10.61B – 10.81B
-0.7% YoY
11.08B
10.76B – 11.37B
+3.4% YoY
11.47B
11.25B – 11.68B
+3.6% YoY
12.14B
11.90B – 12.35B
+5.8% YoY
12.59B
12.34B – 12.81B
+3.7% YoY
EBITDA
1.06B
est: 1.06B (+0.4%)
1.23B
est: 1.16B (+6.2%)
1.28B
est: 1.17B (+9.2%)
1.08B
est: 1.11B (-2.9%)
1.07B
est: 1.03B (+4.1%)
735.00M
est: 867.98M (-15.3%)
1.07B
est: 966.64M (+10.5%)
1.03B
est: 1.06B (-3.2%)
1.08B
est: 1.26B (-13.9%)
1.37B
est: 1.61B (-14.6%)
1.59B
est: 1.67B (-4.7%)
1.65B
1.64B – 1.67B
-0.7% YoY
1.71B
1.66B – 1.76B
+3.4% YoY
1.77B
1.74B – 1.80B
+3.6% YoY
1.87B
1.84B – 1.91B
+5.8% YoY
1.94B
1.91B – 1.98B
+3.7% YoY
EBIT
740.80M
est: 669.41M (+10.7%)
846.40M
est: 733.90M (+15.3%)
853.50M
est: 742.99M (+14.9%)
678.50M
est: 702.18M (-3.4%)
718.00M
est: 651.44M (+10.2%)
364.00M
est: 550.46M (-33.9%)
674.00M
est: 613.03M (+9.9%)
663.00M
est: 671.96M (-1.3%)
705.00M
est: 797.85M (-11.6%)
983.00M
est: 1.34B (-26.4%)
1.16B
est: 1.39B (-16.6%)
1.38B
1.36B – 1.39B
-0.7% YoY
1.42B
1.38B – 1.46B
+3.4% YoY
1.47B
1.45B – 1.50B
+3.6% YoY
1.56B
1.53B – 1.59B
+5.8% YoY
1.62B
1.59B – 1.65B
+3.7% YoY
Net Income
456.80M
est: 358.91M (+27.3%)
567.10M
est: 381.87M (+48.5%)
427.10M
est: 347.33M (+23.0%)
190.40M
est: 606.38M (-68.6%)
461.50M
est: 461.62M (0.0%)
187.00M
est: 225.04M (-16.9%)
435.00M
est: 390.65M (+11.4%)
423.00M
est: 353.12M (+19.8%)
488.00M
est: 620.40M (-21.3%)
646.00M
est: 625.62M (+3.3%)
779.96M
est: 738.00M (+5.7%)
778.84M
764.28M – 796.06M
+5.5% YoY
901.47M
829.13M – 961.58M
+15.7% YoY
1.01B
986.87M – 1.04B
+12.3% YoY
1.08B
1.05B – 1.11B
+6.9% YoY
1.21B
1.18B – 1.23B
+11.5% YoY
SGA
411.50M
est: 462.22M (-11.0%)
476.10M
est: 506.75M (-6.0%)
489.70M
est: 513.03M (-4.5%)
390.30M
est: 484.85M (-19.5%)
398.90M
est: 449.81M (-11.3%)
389.20M
est: 380.09M (+2.4%)
432.00M
est: 423.29M (+2.1%)
437.00M
est: 463.98M (-5.8%)
510.00M
est: 550.91M (-7.4%)
530.00M
est: 528.70M (+0.2%)
605.93M
est: 548.66M (+10.4%)
545.09M
539.64M – 550.24M
-0.7% YoY
563.75M
547.66M – 578.43M
+3.4% YoY
583.84M
572.50M – 594.27M
+3.6% YoY
617.45M
605.47M – 628.49M
+5.8% YoY
640.39M
627.96M – 651.83M
+3.7% YoY
EPS
5.18
est: 4.53 (+14.5%)
6.43
est: 4.82 (+33.5%)
4.88
est: 4.38 (+11.4%)
2.19
est: 7.65 (-71.4%)
5.29
est: 5.82 (-9.1%)
2.14
est: 2.84 (-24.6%)
4.97
est: 4.93 (+0.9%)
4.86
est: 4.45 (+9.1%)
5.72
est: 7.82 (-26.9%)
8.06
est: 8.14 (-0.9%)
10.18
est: 9.60 (+6.1%)
10.13
9.94 – 10.35
+5.5% YoY
11.72
10.78 – 12.50
+15.7% YoY
13.17
12.83 – 13.47
+12.3% YoY
14.07
13.71 – 14.40
+6.9% YoY
15.69
15.29 – 16.06
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
890.52M
OE per share TTM
11.67
Owner's Yield
1.00%
Maintenance CapEx ratio
46.69%
Maint CapEx / Avg PPE
23.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares OMX Stockholm Capped UCITS ETF OM3X.DE 0.39% 833.2K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.5K
Shares Outstanding
74.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mikael Bratt President, CEO, Member of Research Advisory Board & Director 4M male
Magnus Jarlegren President of Autoliv EMEA 2M male
Fredrik Westin Chief Financial Officer & EVice President of Finance 2M male
Kevin Fox President of Autoliv Americas 1M male
Anthony J. Nellis Executive Vice President of Legal Affairs, General Counsel & Secretary 1M male
Petra Albuschus Executive Vice President of Human Resources & Sustainability female
Anders Trapp Vice President of Investor Relations male
Staffan Olsson Executive Vice President of Operations male
Fabien Dumont Executive Vice President & Chief Technology Officer male
Gabriella Ekelund Senior Vice President of Communications female
Megan Fisher Senior Vice President of Sales
Monika Grama Executive VP of Finance & CFO female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits