Subscribe

Advanced Info Service Public Company Limited (ADVANC.BK)

THB374.00 -8.00 (-2.09%)
TH SET Communication Services Telecommunications Services
Address 414 AIS Tower 1 10400
Bangkok, TH
CEO Pratthana Leelapanang
Website ais.th
IPO 2000-01-04
ISIN TH0268010Z03

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · AISF.F (EUR) Other OTC · AVIFY (USD) Other OTC · AVIKF (USD) Other OTC · AVIVF (USD) Stock Exchange of Thailand · ADVANC-R.BK (THB) Stock Exchange of Thailand · ADVANC.BK (THB)
Description

Advanced Info Service Public Company Limited, operating with its subsidiaries, stands as a leading provider of mobile network, fixed broadband, and digital services, primarily serving the Thai market. The company organizes its extensive operations into three core divisions: mobile phone services, the sale of mobile devices and equipment, and datanet and broadband services. It is responsible for running cellular telephone networks across a comprehensive spectrum of frequencies, including 26 GHz, 700 MHz, 900 MHz, 1800 MHz, 2100 MHz, and 2600 MHz. Beyond its foundational network operations, the company's offerings extend to the distribution of handsets and cash cards, alongside facilitating electronic money and payment services. Its telecommunications portfolio further includes international telephone services, the management of broadcasting networks, and the provision of television broadcasting for various channels. Diversifying its business, it also offers insurance brokerage. Moreover, Advanced Info Service specializes in IT system provisions, operates as a content aggregator, and supplies outsourced billing, collection, and call center services. The company also manages property, including land and building rentals, along with their associated facilities. Its commitment to connectivity is evident in its internet data center operations, internet and satellite uplink-downlink services, and the distribution of internet hardware. Completing its broad service range, it publishes telephone directories and advertising, develops mobile content, and provides training and online advertising solutions. The company was founded in 1986 and maintains its corporate headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB374.00 -8.00 (-2.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.04
Float Shares
1.16B
Free Float %
39.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.57% +0.28% -3.03% -10.89% +11.75% +12.46% +16.17% +59.28% +107.67% +137.84% +8,182.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
374.00
DCF (Unlevered) 1,299.71 +247.5%
DCF (Levered) 1,392.61 +272.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 +1
Hold 6 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.07
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Telecommunications Services: +7.0%
    +5.9% Q1'26: +3.4% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +36.6% Q1'26: +27.5% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +38.3% Q1'26: +42.2% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +28.6% Q1'26: +31.3% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +19.7% Q1'26: +18.7% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.57× Q1'26: 2.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 84% × Ke + 16% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,299.71 Current price: 374.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
8 EPS Ana.
Dec 2027
17 Rev. Ana.
15 EPS Ana.
Dec 2028
14 Rev. Ana.
12 EPS Ana.
Dec 2029
9 Rev. Ana.
10 EPS Ana.
Revenue
155.28B
est: 154.17B (+0.7%)
152.15B
est: 152.16B (0.0%)
157.72B
est: 158.79B (-0.7%)
169.86B
est: 165.78B (+2.5%)
180.89B
est: 176.46B (+2.5%)
172.89B
est: 173.26B (-0.2%)
181.33B
est: 175.74B (+3.2%)
185.48B
est: 183.49B (+1.1%)
188.87B
est: 202.01B (-6.5%)
213.57B
est: 211.34B (+1.1%)
226.26B
est: 224.53B (+0.8%)
234.81B
226.51B – 245.01B
+4.6% YoY
243.00B
232.77B – 253.45B
+3.5% YoY
250.70B
249.67B – 251.72B
+3.2% YoY
261.71B
251.56B – 273.03B
+4.4% YoY
EBITDA
71.23B
est: 78.02B (-8.7%)
61.75B
est: 77.00B (-19.8%)
71.37B
est: 80.36B (-11.2%)
74.79B
est: 83.89B (-10.9%)
78.84B
est: 89.30B (-11.7%)
88.30B
est: 87.68B (+0.7%)
90.56B
est: 88.93B (+1.8%)
90.35B
est: 92.86B (-2.7%)
94.85B
est: 103.44B (-8.3%)
113.37B
est: 108.22B (+4.8%)
122.35B
est: 114.97B (+6.4%)
120.23B
115.98B – 125.46B
+4.6% YoY
124.43B
119.19B – 129.78B
+3.5% YoY
128.37B
127.85B – 128.90B
+3.2% YoY
134.01B
128.81B – 139.80B
+4.4% YoY
EBIT
51.11B
est: 33.43B (+52.9%)
40.08B
est: 32.99B (+21.5%)
41.22B
est: 34.43B (+19.7%)
40.91B
est: 35.95B (+13.8%)
42.26B
est: 38.26B (+10.5%)
38.51B
est: 37.57B (+2.5%)
38.66B
est: 38.11B (+1.5%)
37.45B
est: 39.79B (-5.9%)
41.97B
est: 46.82B (-10.3%)
52.14B
est: 48.98B (+6.5%)
64.59B
est: 52.04B (+24.1%)
54.42B
52.50B – 56.78B
+4.6% YoY
56.32B
53.95B – 58.74B
+3.5% YoY
58.10B
57.86B – 58.34B
+3.2% YoY
60.65B
58.30B – 63.28B
+4.4% YoY
Net Income
39.15B
est: 38.29B (+2.3%)
30.67B
est: 30.13B (+1.8%)
30.08B
est: 29.48B (+2.0%)
29.68B
est: 30.53B (-2.8%)
31.19B
est: 32.17B (-3.0%)
27.43B
est: 27.86B (-1.5%)
26.92B
est: 27.12B (-0.7%)
26.01B
est: 26.25B (-0.9%)
29.09B
est: 32.18B (-9.6%)
35.08B
est: 34.07B (+2.9%)
47.89B
est: 44.70B (+7.1%)
56.52B
44.98B – 66.57B
+26.4% YoY
55.15B
47.27B – 69.55B
-2.4% YoY
58.39B
53.15B – 67.72B
+5.9% YoY
74.05B
70.32B – 78.22B
+26.8% YoY
SGA
20.09B
est: 19.51B (+3.0%)
29.78B
est: 19.25B (+54.6%)
25.08B
est: 20.09B (+24.8%)
26.29B
est: 20.98B (+25.3%)
27.74B
est: 22.33B (+24.2%)
24.33B
est: 21.92B (+11.0%)
21.70B
est: 22.24B (-2.4%)
22.35B
est: 23.22B (-3.7%)
22.98B
est: 24.53B (-6.3%)
27.79B
est: 25.66B (+8.3%)
26.06B
est: 27.26B (-4.4%)
28.51B
27.50B – 29.75B
+4.6% YoY
29.51B
28.27B – 30.78B
+3.5% YoY
30.44B
30.32B – 30.57B
+3.2% YoY
31.78B
30.55B – 33.15B
+4.4% YoY
EPS
13.17
est: 12.87 (+2.3%)
10.31
est: 10.13 (+1.8%)
10.12
est: 9.91 (+2.1%)
9.98
est: 10.27 (-2.8%)
10.49
est: 10.82 (-3.0%)
9.23
est: 9.37 (-1.5%)
9.05
est: 9.12 (-0.8%)
8.75
est: 8.83 (-0.9%)
9.78
est: 10.82 (-9.6%)
11.79
est: 11.42 (+3.2%)
16.10
est: 14.99 (+7.4%)
17.74
15.12 – 22.38
+18.3% YoY
18.80
15.90 – 23.39
+6.0% YoY
19.69
17.87 – 22.77
+4.8% YoY
24.90
23.65 – 26.30
+26.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
100.44B
OE per share TTM
33.77
Owner's Yield
9.65%
Maintenance CapEx ratio
27.74%
Maint CapEx / Avg PPE
92.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.16M
Shares Outstanding
2.97B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Surin Krittayaphongphun Executive Director 2M male
Chalinee Phalanuwatr Chief Operating Officer female
Kantima Lerlertyuttitham Deputy Chief Executive Officer & Chief Corporate Officer female
Kitti Ngarmchatetanarom Chief Technology Officer male
Lertchai Kodsup Chief Mobile Business Officer male
Montri Khongkruephan Chief Audit Officer male
Nattiya Poapongsakorn Head of Investor Relations & Compliance Department female
Phupa Akavipat Chief Enterprise Business Officer and Head of Enterprise Line Business & Delivery Business male
Prapat Siangjan Chief Retail Management Officer male
Pratthana Leelapanang CEO & Director male
Saichon Submakudom Chief Corporate Communication Officer female
Somruetai Tantakitti Head of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits