Abéo S.A. (ABEO.PA)
Rioz, FR
Abéo SA specializes in the creation, production, and worldwide distribution of athletic and recreational gear. Their product portfolio encompasses gymnastics apparatus, safety mats, team sports equipment, physical education supplies, climbing structures, and locker room furnishings. Furthermore, the company extends project implementation support to professional clients, including dedicated sports facilities, athletic clubs, entertainment venues, educational institutions, municipal organizations, building contractors, and various other industries. These offerings are marketed under a diverse array of brands such as GYMNOVA, JANSSEN-FRITSEN, SPIETH GYMNASTICS, SPIETH AMERICA, SCHELDE SPORTS, ERHARD, BOSAN, EP, CLIP'n CLIMB, TOP 30, CLIMBAT, DOCK 39, FUN SPOT, FRANCE EQUIPEMENT, SANITEC, NAVIC, PROSPEC, and META. Established in 1955, the firm maintains its corporate headquarters in Rioz, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +9.78% | +16.90% | +16.09% | +20.24% | +11.97% | +9.07% | -44.51% | -20.47% | -42.58% | -42.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+12.6% ★ Q1'26: +13.3% (vs Q1'24)
-
EPS growth Leisure: +13.2%+20.2% ★ Q1'26: +560.0% (vs Q1'24)
-
FCF margin FCF growth · Leisure: +30.4%+2.4% Q1'26: -5.9% (vs Q1'24)
-
EBIT margin Leisure: +11.0%+0.4% Q1'26: -88.9% (vs Q1'24)
-
ROIC Leisure: +6.9%—
-
Share dilution Leisure: +0.0%+9.5% Q1'26: +21.0% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×— Q1'26: -0.28× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 1 EPS Ana. |
Mar 2027 2 Rev. Ana. 1 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
167.09M
est: 166.04M (+0.6%)
|
187.85M
est: 187.90M (0.0%)
|
230.44M
est: 230.45M (0.0%)
|
235.71M
est: 235.70M (+0.0%)
|
173.97M
est: 175.51M (-0.9%)
|
205.31M
est: 202.51M (+1.4%)
|
238.77M
est: 238.80M (0.0%)
|
248.39M
est: 248.40M (0.0%)
|
248.70M
est: 260.90M (-4.7%)
|
275.17M
275.16M – 275.19M
+5.5% YoY
|
290.38M
289.74M – 291.02M
+5.5% YoY
|
313.52M
312.83M – 314.21M
+8.0% YoY
|
329.30M
328.57M – 330.02M
+5.0% YoY
|
| EBITDA |
16.97M
est: 17.80M (-4.7%)
|
15.44M
est: 20.15M (-23.4%)
|
17.50M
est: 15.87M (+10.2%)
|
20.42M
est: 14.37M (+42.0%)
|
15.64M
est: 10.39M (+50.6%)
|
26.00M
est: 11.15M (+133.2%)
|
25.81M
est: 11.67M (+121.2%)
|
27.31M
est: 12.46M (+119.1%)
|
25.25M
est: 27.28M (-7.4%)
|
28.78M
28.78M – 28.78M
+5.5% YoY
|
30.37M
30.30M – 30.44M
+5.5% YoY
|
32.79M
32.72M – 32.86M
+8.0% YoY
|
34.44M
34.36M – 34.51M
+5.0% YoY
|
| EBIT |
13.53M
est: 8.97M (+50.9%)
|
11.00M
est: 10.15M (+8.4%)
|
11.88M
est: 14.89M (-20.3%)
|
8.19M
est: 10.09M (-18.9%)
|
4.53M
est: 7.07M (-35.9%)
|
14.77M
est: 7.58M (+94.7%)
|
13.69M
est: 7.94M (+72.5%)
|
14.99M
est: 8.48M (+76.8%)
|
13.60M
est: 20.04M (-32.1%)
|
21.14M
21.13M – 21.14M
+5.5% YoY
|
22.30M
22.25M – 22.35M
+5.5% YoY
|
24.08M
24.03M – 24.13M
+8.0% YoY
|
25.29M
25.24M – 25.35M
+5.0% YoY
|
| Net Income |
9.46M
est: 7.77M (+21.7%)
|
7.03M
est: 9.01M (-22.0%)
|
7.21M
est: 8.70M (-17.2%)
|
690.0K
est: 7.31M (-90.6%)
|
-611.0K
est: 566.0K (-208.0%)
|
7.20M
est: 607.5K (+1,085.0%)
|
6.73M
est: 635.7K (+958.3%)
|
1.70M
est: 679.2K (+150.2%)
|
6.34M
est: 11.90M (-46.7%)
|
15.04M
15.00M – 15.08M
+26.4% YoY
|
16.30M
16.25M – 16.34M
+8.3% YoY
|
15.34M
13.69M – 16.40M
-5.9% YoY
|
17.50M
17.45M – 17.55M
+14.1% YoY
|
| SGA |
14.30M
est: 34.33M (-58.3%)
|
16.96M
est: 38.85M (-56.4%)
|
21.59M
est: 83.27M (-74.1%)
|
22.09M
est: 84.59M (-73.9%)
|
666.0K
est: 67.96M (-99.0%)
|
60.0K
est: 72.95M (-99.9%)
|
113.71M
est: 76.34M (+48.9%)
|
136.94M
est: 81.56M (+67.9%)
|
528.0K
est: 53.94M (-99.0%)
|
56.89M
56.89M – 56.90M
+5.5% YoY
|
60.04M
59.91M – 60.17M
+5.5% YoY
|
64.82M
64.68M – 64.97M
+8.0% YoY
|
68.08M
67.93M – 68.23M
+5.0% YoY
|
| EPS |
1.60
est: 1.03 (+54.7%)
|
1.04
est: 1.20 (-13.3%)
|
0.96
est: 1.05 (-8.5%)
|
0.09
est: 0.49 (-81.2%)
|
-0.08
est: -0.16 (+47.5%)
|
0.96
est: 0.92 (+4.8%)
|
0.89
est: 1.29 (-31.0%)
|
0.23
est: 1.09 (-78.9%)
|
0.84
est: 1.45 (-41.9%)
|
1.83
1.82 – 1.83
+26.4% YoY
|
1.98
1.97 – 1.99
+8.3% YoY
|
1.83
1.66 – 1.99
-7.7% YoY
|
2.13
2.12 – 2.13
+16.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-04 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-06-03 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-06-02 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-06-01 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Olivier Esteves | Chairman & Chief Executive Officer | 287.6K | male |
| Delphine Savoye | Director of Human Resources | — | female |
| Eric Fardel | Director of Operations | — | male |
| Corinne Puissant | Investor Relations | — | — |
| Nicolas Van Meerssche | Managing Director of the Locker Rooms division | — | male |
| Sebastien Rousselin-Legrand | Administrative and Financial Director | — | male |
| Jean Ferrier | Deputy Chief Executive Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ABEO.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
