Amadeus FiRe AG (AAD.DE)
Frankfurt am Main, DE
Established in 1986 and headquartered in Frankfurt am Main, Germany, Amadeus FiRe AG specializes in delivering comprehensive human resources and professional development services. The company operates through two primary divisions: Staffing Solutions and Training. Within its Staffing Solutions arm, Amadeus FiRe focuses on placing skilled professionals and executives across the commerce and information technology sectors. The Training segment provides a diverse array of educational programs, which include extensive preparatory courses for official state examinations for tax advisors, specialized professionals, accountants, and financial controllers. It also offers vocational training in critical areas such as taxation, accounting, and financial management, alongside specialized instruction in international accounting standards like IAS/IFRS and US-GAAP. Additionally, Amadeus FiRe runs accredited private-sector certification programs, specifically designed to equip individuals for practical roles within finance and accounting. The company’s service portfolio further encompasses expert temporary staffing, permanent recruitment, and solutions for interim and project management.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.21% | +0.21% | +7.16% | -29.35% | -52.67% | -43.25% | -69.02% | -81.52% | -83.64% | -64.41% | +63.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Staffing & Employment Services: +6.7%-16.8% Q1'26: -9.0% (vs Q1'25)
-
EPS growth Staffing & Employment Services: +18.1%-107.4% Q1'26: -188.9% (vs Q1'25)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+6.2% Q1'26: -1.0% (vs Q1'25)
-
EBIT margin Staffing & Employment Services: +5.7%+3.4% Q1'26: +1.7% (vs Q1'25)
-
ROIC Staffing & Employment Services: +12.1%+2.9% Q1'26: +1.3% (vs Q1'25)
-
Share dilution Staffing & Employment Services: +0.4%-0.3% Q1'26: +1.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×3.35× Q1'26: 3.83× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
110.75M
est: 112.66M (-1.7%)
|
117.55M
est: 119.31M (-1.5%)
|
130.07M
est: 133.37M (-2.5%)
|
137.00M
est: 139.22M (-1.6%)
|
142.06M
est: 143.93M (-1.3%)
|
161.06M
est: 156.51M (+2.9%)
|
169.73M
est: 169.70M (+0.0%)
|
173.30M
est: 173.20M (+0.1%)
|
184.52M
est: 181.25M (+1.8%)
|
205.84M
est: 205.80M (+0.0%)
|
233.12M
est: 233.00M (+0.1%)
|
280.15M
est: 280.20M (0.0%)
|
372.37M
est: 370.00M (+0.6%)
|
407.07M
est: 407.00M (+0.0%)
|
442.36M
est: 451.69M (-2.1%)
|
436.91M
est: 436.93M (0.0%)
|
363.60M
est: 364.00M (-0.1%)
|
372.55M
370.62M – 374.48M
+2.3% YoY
|
401.65M
389.50M – 413.80M
+7.8% YoY
|
401.10M
393.81M – 408.39M
-0.1% YoY
|
| EBITDA |
17.37M
est: 23.52M (-26.2%)
|
19.60M
est: 16.90M (+15.9%)
|
23.50M
est: 20.76M (+13.2%)
|
23.76M
est: 24.29M (-2.2%)
|
24.20M
est: 24.92M (-2.9%)
|
27.49M
est: 23.86M (+15.2%)
|
28.95M
est: 29.15M (-0.7%)
|
30.30M
est: 27.66M (+9.6%)
|
32.71M
est: 29.90M (+9.4%)
|
38.62M
est: 34.02M (+13.5%)
|
45.67M
est: 41.95M (+8.9%)
|
58.88M
est: 59.92M (-1.7%)
|
83.14M
est: 79.12M (+5.1%)
|
91.90M
est: 87.04M (+5.6%)
|
94.67M
est: 87.87M (+7.7%)
|
83.63M
est: 78.78M (+6.2%)
|
42.98M
est: 70.81M (-39.3%)
|
72.47M
72.10M – 72.85M
+2.3% YoY
|
78.13M
75.77M – 80.50M
+7.8% YoY
|
78.03M
76.61M – 79.45M
-0.1% YoY
|
| EBIT |
16.00M
est: 14.92M (+7.3%)
|
18.99M
est: 16.63M (+14.2%)
|
22.73M
est: 21.02M (+8.2%)
|
19.86M
est: 23.17M (-14.3%)
|
23.36M
est: 20.26M (+15.3%)
|
26.85M
est: 25.34M (+6.0%)
|
28.73M
est: 29.63M (-3.0%)
|
30.05M
est: 29.13M (+3.2%)
|
32.33M
est: 31.78M (+1.7%)
|
37.53M
est: 35.96M (+4.4%)
|
38.72M
est: 42.88M (-9.7%)
|
30.54M
est: 38.23M (-20.1%)
|
55.45M
est: 51.85M (+6.9%)
|
63.62M
est: 55.34M (+15.0%)
|
63.32M
est: 54.55M (+16.1%)
|
53.07M
est: 52.77M (+0.6%)
|
12.19M
est: 43.96M (-72.3%)
|
44.99M
44.76M – 45.23M
+2.3% YoY
|
48.51M
47.04M – 49.97M
+7.8% YoY
|
48.44M
47.56M – 49.32M
-0.1% YoY
|
| Net Income |
9.84M
est: 9.37M (+4.9%)
|
12.07M
est: 10.38M (+16.3%)
|
14.72M
est: 13.53M (+8.8%)
|
13.50M
est: 15.45M (-12.6%)
|
14.70M
est: 13.95M (+5.4%)
|
17.51M
est: 15.99M (+9.5%)
|
18.36M
est: 19.36M (-5.2%)
|
19.00M
est: 18.65M (+1.9%)
|
20.57M
est: 20.10M (+2.3%)
|
24.23M
est: 22.89M (+5.8%)
|
24.01M
est: 27.68M (-13.3%)
|
17.79M
est: 24.53M (-27.5%)
|
34.05M
est: 38.62M (-11.8%)
|
38.39M
est: 39.82M (-3.6%)
|
40.44M
est: 36.57M (+10.6%)
|
32.63M
est: 32.72M (-0.3%)
|
-2.40M
est: 3.35M (-171.6%)
|
12.61M
12.31M – 12.91M
+276.4% YoY
|
20.72M
20.13M – 21.11M
+64.3% YoY
|
28.70M
27.91M – 29.26M
+38.5% YoY
|
| SGA |
27.40M
est: 43.02M (-36.3%)
|
29.79M
est: 29.02M (+2.7%)
|
33.63M
est: 33.31M (+1.0%)
|
35.62M
est: 35.07M (+1.6%)
|
36.84M
est: 36.79M (+0.1%)
|
41.11M
est: 40.02M (+2.7%)
|
44.26M
est: 45.46M (-2.6%)
|
46.00M
est: 44.96M (+2.3%)
|
50.35M
est: 48.66M (+3.5%)
|
61.99M
est: 59.41M (+4.3%)
|
71.61M
est: 70.84M (+1.1%)
|
105.98M
est: 109.62M (-3.3%)
|
138.58M
est: 144.75M (-4.3%)
|
152.52M
est: 159.23M (-4.2%)
|
179.05M
est: 185.53M (-3.5%)
|
182.52M
est: 123.78M (+47.5%)
|
176.13M
est: 149.51M (+17.8%)
|
153.03M
152.23M – 153.82M
+2.3% YoY
|
164.98M
159.99M – 169.97M
+7.8% YoY
|
164.75M
161.76M – 167.75M
-0.1% YoY
|
| EPS |
1.89
est: 1.72 (+10.1%)
|
2.33
est: 2.30 (+1.2%)
|
2.84
est: 2.86 (-0.8%)
|
2.60
est: 2.93 (-11.2%)
|
2.83
est: 2.91 (-2.6%)
|
3.37
est: 3.31 (+1.7%)
|
3.53
est: 3.54 (-0.2%)
|
3.66
est: 3.65 (+0.2%)
|
3.96
est: 3.83 (+3.5%)
|
4.66
est: 4.49 (+3.8%)
|
4.62
est: 5.06 (-8.7%)
|
3.29
est: 4.49 (-26.7%)
|
5.95
est: 7.07 (-15.8%)
|
6.71
est: 7.29 (-8.0%)
|
7.12
est: 6.75 (+5.4%)
|
5.99
est: 6.04 (-0.9%)
|
-0.44
est: 0.62 (-171.1%)
|
2.33
2.27 – 2.38
+276.4% YoY
|
3.81
3.72 – 3.90
+63.6% YoY
|
5.28
5.16 – 5.40
+38.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Responsible International Equity ETF AVSD | 0.00% | 2.8K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Robert Von Wulfing | Chairman of the Management Board, Chief Executive Officer & Chief Financial Officer | 823.0K | male |
| Dennis Gerlitzki | Chief Operating Officer of Personnel Services & Member of Management Board | 709.0K | male |
| Monika Wiederhold | Chief Operating Officer of Training & Member of the Management Board | 510.0K | female |
| Franziska Marschall | Manager Investor Relations & Sustainability | — | — |
| Jorg Peters | Head of Investor Relations | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AAD.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
