KOZO Holdings Co.,Ltd. (9973.T)
Tokyo, JP
KOZO Holdings Co.,Ltd. engages in the retail, food and beverage, and distribution businesses. It operates and franchises Kozo Sushi chain. The company was formerly was Kozosushi Co., LTD. and changed its name to KOZO Holdings Co.,Ltd. in June 2024. KOZO Holdings Co.,Ltd. was founded in 1964 and is headquartered in Tokyo, Japan
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.17% | -8.00% | -11.54% | -23.33% | -14.81% | -20.69% | +35.29% | +35.29% | -50.00% | -77.23% | -98.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+7.4% Q1'26: +6.5% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+26.2% ★ Q1'26: -35.7% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%-4.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%-1.5% Q1'26: -1.3% (vs Q1'25)
-
ROIC Restaurants: +6.2%-102.7% Q1'26: -35.6% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+18.4% Q1'26: +22.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×-5.73× Q1'26: -5.85× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|
| Revenue |
19.44B
est: 6.83T (-99.7%)
|
8.07T
8.07T – 8.07T
+18.2% YoY
|
| EBITDA |
-151.25M
est: -92.95B (+99.8%)
|
-109.89B
-109.89B – -109.89B
-18.2% YoY
|
| EBIT |
-295.95M
est: -56.62B (+99.5%)
|
-66.94B
-66.94B – -66.94B
-18.2% YoY
|
| Net Income |
-684.48M
est: 19.56B (-103.5%)
|
21.24B
21.24B – 21.24B
+8.6% YoY
|
| SGA |
7.71B
est: 3.04T (-99.7%)
|
3.60T
3.60T – 3.60T
+18.2% YoY
|
| EPS |
-2.54
est: 72.60 (-103.5%)
|
78.84
78.84 – 78.84
+8.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-01 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masanori Morishita | Chief Executive Officer, President & Chairman | — | male |
| Takanari Nakashima | GM of Marketing Division & Director | — | — |
| Yoshihisa Mouri | GM of Corporate Planning Department & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9973.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
