Subscribe

Ohsho Food Service Corp. (9936.T)

JPY2,922.00 -18.00 (-0.61%)
JP JPX Consumer Cyclical Restaurants
Address 294-1 Ibanoue-cho 607-8307
Kyoto, JP
CEO Naoto Watanabe
IPO 2000-04-04
ISIN JP3174300008

Explore sections of this company profile

Description

Headquartered in Kyoto, Japan, and established in 1967, Ohsho Food Service Corp. manages a chain of 734 Chinese restaurants across Japan. These establishments are operated and franchised under the Gyoza OHSHO brand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,922.00 -18.00 (-0.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
229.9K
Beta
0.05
Float Shares
27.46M
Free Float %
52.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.51% -2.64% -8.84% -13.55% -12.18% -14.09% -23.91% +29.27% +45.62% +125.47% +518.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,922.00
DCF (Unlevered) 4,206.71 +44.0%
DCF (Levered) 4,872.13 +66.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.50
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +5.2% Q1'26: -0.1% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    -1.4% Q1'26: -15.3% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +6.1% Q1'26: +10.4% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +8.9% Q1'26: +10.7% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +16.9% Q1'26: +23.9% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    -6.1% Q1'26: -6.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    0.22× Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,207.71 Current price: 2,922.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
2 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
75.82B
est: 79.30B (-4.4%)
75.32B
est: 76.70B (-1.8%)
75.08B
est: 75.90B (-1.1%)
78.12B
est: 77.60B (+0.7%)
81.64B
est: 81.95B (-0.4%)
85.57B
est: 85.55B (+0.0%)
80.62B
est: 81.00B (-0.5%)
84.78B
est: 84.90B (-0.1%)
93.02B
est: 92.00B (+1.1%)
101.40B
est: 103.20B (-1.7%)
111.03B
est: 110.13B (+0.8%)
117.85B
117.28B – 118.28B
+7.0% YoY
123.70B
123.00B – 124.10B
+5.0% YoY
129.20B
127.80B – 130.30B
+4.4% YoY
EBITDA
9.39B
est: 10.74B (-12.6%)
9.43B
est: 10.39B (-9.2%)
8.45B
est: 10.28B (-17.8%)
8.64B
est: 10.51B (-17.8%)
9.48B
est: 11.10B (-14.6%)
10.21B
est: 11.58B (-11.9%)
8.60B
est: 10.97B (-21.6%)
9.54B
est: 11.50B (-17.0%)
10.65B
est: 12.46B (-14.5%)
13.09B
est: 13.15B (-0.4%)
14.01B
est: 14.03B (-0.1%)
15.01B
14.94B – 15.07B
+7.0% YoY
15.76B
15.67B – 15.81B
+5.0% YoY
16.46B
16.28B – 16.60B
+4.4% YoY
EBIT
6.02B
est: 8.42B (-28.5%)
6.27B
est: 8.14B (-23.0%)
5.50B
est: 8.06B (-31.8%)
5.50B
est: 8.24B (-33.2%)
6.93B
est: 8.70B (-20.4%)
7.70B
est: 9.08B (-15.3%)
6.08B
est: 8.60B (-29.4%)
6.96B
est: 9.02B (-22.8%)
7.98B
est: 9.77B (-18.3%)
10.29B
est: 10.55B (-2.5%)
10.91B
est: 11.26B (-3.1%)
12.05B
11.99B – 12.09B
+7.0% YoY
12.65B
12.57B – 12.69B
+5.0% YoY
13.21B
13.07B – 13.32B
+4.4% YoY
Net Income
3.68B
est: 3.62B (+1.6%)
4.07B
est: 4.40B (-7.5%)
3.84B
est: 4.08B (-6.0%)
3.65B
est: 3.69B (-1.1%)
4.19B
est: 4.81B (-13.0%)
5.31B
est: 5.01B (+5.9%)
4.29B
est: 3.96B (+8.2%)
8.81B
est: 8.43B (+4.4%)
6.21B
est: 5.92B (+4.9%)
7.91B
est: 7.01B (+12.8%)
8.07B
est: 6.85B (+17.8%)
7.84B
7.75B – 7.93B
+14.5% YoY
8.22B
8.14B – 8.61B
+4.8% YoY
8.68B
8.38B – 9.32B
+5.6% YoY
SGA
17.44B
est: 38.38B (-54.5%)
43.47B
est: 37.12B (+17.1%)
44.37B
est: 36.73B (+20.8%)
46.09B
est: 37.55B (+22.7%)
48.14B
est: 39.66B (+21.4%)
50.30B
est: 41.40B (+21.5%)
47.92B
est: 39.20B (+22.3%)
49.10B
est: 41.09B (+19.5%)
53.48B
est: 44.52B (+20.1%)
56.96B
est: 58.53B (-2.7%)
62.09B
est: 62.47B (-0.6%)
66.84B
66.52B – 67.09B
+7.0% YoY
70.16B
69.76B – 70.39B
+5.0% YoY
73.28B
72.49B – 73.91B
+4.4% YoY
EPS
62.25
est: 64.00 (-2.7%)
70.46
est: 77.83 (-9.5%)
67.91
est: 72.27 (-6.0%)
65.02
est: 65.33 (-0.5%)
74.54
est: 85.20 (-12.5%)
94.36
est: 88.73 (+6.3%)
76.13
est: 70.13 (+8.6%)
156.27
est: 149.27 (+4.7%)
110.16
est: 104.85 (+5.1%)
140.15
est: 132.45 (+5.8%)
142.86
est: 129.40 (+10.4%)
147.50
146.16 – 149.60
+14.0% YoY
156.67
153.40 – 162.40
+6.2% YoY
165.50
158.00 – 175.70
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-01 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.61B
OE per share TTM
161.91
Owner's Yield
5.77%
Maintenance CapEx ratio
45.91%
Maint CapEx / Avg PPE
38.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 72 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.11% 408.2K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 130.3K 0.50%
3 State Street SPDR S&P International Small Cap ETF GWX 0.05% 428.2K 0.40%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 241.8K 0.58%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 155.0K 0.48%
6 WisdomTree International SmallCap Dividend Fund DLS 0.03% 322.9K 0.58%
7 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.32M 0.06%
8 Avantis International Small Cap Equity ETF AVDS 0.02% 70.4K 0.30%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 40.1K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.42M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.55M
Shares Outstanding
52.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Naoto Watanabe President & Director 174M male
Hiroshi Kadobayashi Senior MD, GM of West Japan Sales, FC Sales, Sales Support & 1st Sales and Director male
Masahiro Inagaki Senior MD, GM of Administration, Accounting, Legal, Public Relations & IR Division and Director male
Satoru Yoshimura Exec Off, GM of Manu Div., Dir. of East Japan Manu & Plant Mang. of Higashi-Matsuyama Plant
Shuichi Miyaji Executive Officer, GM of Manufacturing Management Division & Director of Purchasing
Tomokazu Kusuda Executive Officer & Director of Information Services Department
Yuki Ikeda MD, Head of Sales Planning Div., Eastern Japan Sales Div. & Director
Yukihiro Teraoka Executive Officer and Director of Store Development & Franchise Contract Management
Hideki Nagahashi Executive Officer & Director of West Japan Third Sales Department
Yuto Miura Director of Personnel Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits