Subscribe

Taiwan Fu Hsing Industrial Co.,Ltd. (9924.TW)

TWD40.80 +0.55 (+1.37%)
TW TAI Industrials Security & Protection Services
Address No.88, Yucai Road 82063
Kaohsiung, TW
CEO Chien-Kun Chen
IPO 2000-01-04
ISIN TW0009924001

Explore sections of this company profile

Description

Taiwan Fu Hsing Industrial Co., Ltd. is a global provider specializing in the manufacture and distribution of a diverse range of door hardware and related accessories, serving markets across the United States, Asia, Europe, and other international regions. Their extensive product catalog includes various commercial and residential door locks, electronic locking mechanisms, and essential lock components. Furthermore, they supply door and patch closers, fire-rated push bars, innovative 360-degree door pivot hinges, and specialized hardware for glass doors, among other accessories. Beyond finished goods, the company offers robust manufacturing capabilities such as zinc alloy die-casting hardware production, mold fabrication, and a comprehensive suite of surface treatments including electroplating, polishing, wire drawing, powder coating, and liquid coating services. Their offerings are complemented by exit devices, various door closer systems like transom closers and floor springs, as well as packaging materials and plastic products. The company was founded in 1957 and is headquartered in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD40.80 +0.55 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
147.0K
Beta
0.16
Float Shares
99.25M
Free Float %
65.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.71% -3.23% -7.51% -13.61% -18.96% -20.04% -28.84% -23.30% -24.59% -23.82% +147.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.80
DCF (Unlevered) 70.85 +73.7%
DCF (Levered) 53.88 +32.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.77
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    -8.2% Q1'26: -16.2% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    -48.7% Q1'26: -58.5% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +2.6% Q1'26: +4.6% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +9.6% Q1'26: +4.8% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +11.0% Q1'26: +4.8% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    -8.8% Q1'26: -19.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.48× Q1'26: 1.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 94% × Ke + 6% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 70.87 Current price: 40.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
7.99B
est: 6.28B (+27.3%)
8.68B
est: 6.28B (+38.3%)
9.69B
est: 10.13B (-4.4%)
9.53B
est: 10.64B (-10.4%)
8.04B
est: 8.10B (-0.8%)
7.38B
est: 8.51B (-13.2%)
9.08B
9.08B – 9.08B
+6.8% YoY
EBITDA
1.23B
est: 946.51M (+29.4%)
1.33B
est: 946.51M (+40.9%)
1.05B
est: 1.53B (-31.0%)
1.43B
est: 1.60B (-11.0%)
1.45B
est: 1.18B (+22.6%)
924.03M
est: 1.24B (-25.6%)
1.33B
1.33B – 1.33B
+6.8% YoY
EBIT
851.50M
est: 790.41M (+7.7%)
1.14B
est: 790.41M (+44.2%)
819.11M
est: 1.28B (-35.8%)
1.21B
est: 1.34B (-9.6%)
1.23B
est: 975.63M (+26.3%)
706.55M
est: 1.02B (-31.0%)
1.09B
1.09B – 1.09B
+6.8% YoY
Net Income
796.10M
est: 538.03M (+48.0%)
825.69M
est: 538.03M (+53.5%)
667.48M
est: 881.51M (-24.3%)
909.76M
est: 1.06B (-14.3%)
909.52M
est: 1.10B (-17.2%)
533.49M
est: 1.08B (-50.4%)
1.10B
1.10B – 1.10B
+2.0% YoY
SGA
767.33M
est: 511.83M (+49.9%)
718.56M
est: 511.83M (+40.4%)
716.92M
est: 826.22M (-13.2%)
749.25M
est: 867.82M (-13.7%)
752.01M
est: 682.18M (+10.2%)
701.52M
est: 716.19M (-2.0%)
764.77M
764.77M – 764.77M
+6.8% YoY
EPS
4.22
est: 2.80 (+50.7%)
4.38
est: 2.80 (+56.4%)
4.43
est: 4.59 (-3.4%)
6.03
est: 5.53 (+9.1%)
6.03
est: 6.27 (-3.8%)
3.08
est: 6.14 (-49.8%)
6.26
6.26 – 6.26
+2.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-04 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-341.53M
OE per share TTM
-1.90
Owner's Yield
-5.15%
Maintenance CapEx ratio
99.29%
Maint CapEx / Avg PPE
34.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
721.7K
Shares Outstanding
150.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chia-Cheng Lin Deputy Manager of HR Dept. male
Chien-Kun Chen President, Manager & Director male
Hui-Min Wu Accounting Supervisor
I-Cheng Lin Chief of Culture female
Jung-Ho Chu Group President & Representative Director male
Po-Yi Shih Chief Financial Officer
Teng-Tsai Lin Group President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits