Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Matsuya Foods Holdings Co., Ltd. (9887.T)
Musashino, JP
Matsuya Foods Holdings Co., Ltd. is a prominent restaurant group operating across Japan, China, and Taiwan. Its diverse portfolio includes popular beef-on-rice and set meal chains, alongside specialized restaurants offering pork cutlets, sushi, and Chinese noodles. The company also provides technological and management support to its franchised locations. Beyond its culinary ventures, Matsuya Foods is involved in various ancillary services such as kitchen equipment maintenance, construction supervision (including water supply and drainage systems), cleaning activities, and the sale of sanitary detergents. By March 31, 2020, it managed a network of 1,193 restaurants. Founded in 1966 and headquartered in Musashino, Japan, the company was formerly known as Matsuya Foods Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.11% | -0.59% | -10.25% | -17.80% | -15.89% | -21.60% | -9.61% | +19.25% | +47.89% | +83.59% | +191.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+19.6% ★ Q1'26: +17.1% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+71.6% ★ Q1'26: +2,801.3% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+2.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+4.1% Q1'26: +2.5% (vs Q1'25)
-
ROIC Restaurants: +6.2%+5.6% Q1'26: +3.5% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.6% Q1'26: +5.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×3.80× Q1'26: 4.33× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
|---|---|---|---|---|---|---|
| Revenue |
81.10B
est: 102.20B (-20.6%)
|
89.04B
est: 87.10B (+2.2%)
|
93.01B
est: 93.50B (-0.5%)
|
94.41B
est: 93.28B (+1.2%)
|
94.47B
est: 100.86B (-6.3%)
|
106.60B
est: 107.76B (-1.1%)
|
| EBITDA |
5.20B
est: 6.00B (-13.2%)
|
8.13B
est: 5.11B (+59.0%)
|
7.43B
est: 5.49B (+35.5%)
|
1.54B
est: 5.48B (-71.8%)
|
7.23B
est: 5.92B (+22.1%)
|
6.58B
est: 6.33B (+4.0%)
|
| EBIT |
1.79B
est: 1.96B (-8.8%)
|
4.91B
est: 1.67B (+193.6%)
|
4.15B
est: 1.79B (+131.4%)
|
-2.85B
est: 1.79B (-259.0%)
|
3.18B
est: 1.93B (+64.6%)
|
2.74B
est: 2.07B (+32.3%)
|
| Net Income |
645.93M
est: 2.61B (-75.3%)
|
2.84B
|
2.38B
est: 2.25B (+5.8%)
|
-2.38B
est: -1.77B (-34.2%)
|
1.11B
est: 2.39B (-53.8%)
|
1.26B
est: 3.76B (-66.6%)
|
| SGA |
48.48B
est: 64.23B (-24.5%)
|
53.43B
est: 54.74B (-2.4%)
|
55.97B
est: 58.76B (-4.8%)
|
61.28B
est: 58.62B (+4.5%)
|
62.97B
est: 63.38B (-0.6%)
|
66.67B
est: 67.72B (-1.5%)
|
| EPS |
33.89
est: 137.00 (-75.3%)
|
148.86
|
124.94
est: 118.00 (+5.9%)
|
-124.70
est: -92.88 (-34.3%)
|
57.99
est: 125.42 (-53.8%)
|
65.87
est: 197.31 (-66.6%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small-Cap ETF SCJ | 0.03% | 72.8K | 0.50% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.02% | 114.7K | 0.58% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 569.9K | 0.06% |
| 4 | Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA | 0.01% | 66.5K | 0.45% |
| 5 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.01% | 65.4K | 0.45% |
| 6 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 17.9K | 0.83% |
| 7 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.01% | 1.08M | 0.40% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.01% | 412.4K | 0.39% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 21.2K | 0.30% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 881.7K | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kazutoshi Kawarabuki | President, Chief Executive Officer & Representative Director | — | male |
| Toshio Kawarabuki | Executive Chairman of the Board | — | male |
| Youichi Nakamura | MD & Head of General Affairs Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9887.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
