Helens International Holdings Company Limited (9869.HK)
Shenzhen, CN
Helens International Holdings Limited, an investment holding entity, primarily focuses on managing and franchising bar establishments throughout the People's Republic of China (PRC) and Hong Kong. The company markets a range of alcoholic beverages, including spirits and various beers, alongside snacks, all under its "Helen's" brand. By April 19, 2022, it had cultivated a substantial footprint in the PRC with 859 directly operated bars, extending across 152 cities within 26 provincial-level administrative regions. Established in 2009, Helens International maintains its corporate headquarters in Shenzhen, PRC, and operates as a subsidiary of HHL International Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.35% | -4.00% | +11.11% | +37.93% | +18.81% | +31.87% | -25.00% | -85.80% | -95.06% | -95.06% | -95.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 1 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%-28.3% Q2'25: -33.9% (vs Q2'24)
-
EPS growth Restaurants: +14.8%+143.6% ★ Q2'25: -27.3% (vs Q2'24)
-
FCF margin FCF growth · Restaurants: +21.6%+24.4% ★ Q2'25: +25.5% (vs Q2'24)
-
EBIT margin Restaurants: +6.1%+8.4% ★ Q2'25: +13.9% (vs Q2'24)
-
ROIC Restaurants: +6.2%+10.9% ★ Q2'25: +21.1% (vs Q2'24)
-
Share dilution Restaurants: +0.0%-0.9% ★ Q2'25: -0.3% (vs Q2'24)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.21× ★ Q2'25: 1.26× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
1.84B
est: 1.78B (+3.4%)
|
1.56B
est: 1.77B (-11.8%)
|
1.21B
est: 874.31M (+38.2%)
|
752.21M
est: 823.68M (-8.7%)
|
539.01M
est: 583.56M (-7.6%)
|
565.49M
565.49M – 565.49M
-3.1% YoY
|
604.21M
604.21M – 604.21M
+6.8% YoY
|
| EBITDA |
198.40M
est: 58.59M (+238.6%)
|
-1.06B
est: 58.30M (-1,915.5%)
|
379.35M
est: 10.75M (+3,427.8%)
|
75.53M
est: 10.13M (+645.6%)
|
117.49M
est: 7.18M (+1,537.1%)
|
6.95M
6.95M – 6.95M
-3.1% YoY
|
7.43M
7.43M – 7.43M
+6.8% YoY
|
| EBIT |
115.80M
est: -231.91M (+149.9%)
|
-1.57B
est: -230.77M (-582.3%)
|
179.76M
est: -126.36M (+242.3%)
|
-13.84M
est: -119.05M (+88.4%)
|
45.24M
est: -84.34M (+153.6%)
|
-81.73M
-81.73M – -81.73M
+3.1% YoY
|
-87.33M
-87.33M – -87.33M
-6.8% YoY
|
| Net Income |
-230.00M
est: 17.85M (-1,388.2%)
|
-1.60B
est: -720.72M (-122.2%)
|
180.50M
est: 85.37M (+111.4%)
|
-77.98M
est: 110.67M (-170.5%)
|
33.95M
est: 82.70M (-58.9%)
|
72.26M
72.26M – 72.26M
-12.6% YoY
|
168.61M
168.61M – 168.61M
+133.3% YoY
|
| SGA |
59.47M
est: 93.77M (-36.6%)
|
48.59M
est: 93.31M (-47.9%)
|
59.53M
est: 41.08M (+44.9%)
|
46.79M
est: 38.70M (+20.9%)
|
32.29M
est: 27.42M (+17.8%)
|
26.57M
26.57M – 26.57M
-3.1% YoY
|
28.39M
28.39M – 28.39M
+6.8% YoY
|
| EPS |
-0.21
est: 0.01 (-1,588.4%)
|
-1.26
est: -0.55 (-128.0%)
|
0.14
est: 0.07 (+105.6%)
|
-0.06
est: 0.09 (-170.2%)
|
0.03
est: 0.07 (-59.1%)
|
0.06
0.06 – 0.06
-12.6% YoY
|
0.13
0.13 – 0.13
+133.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P China ETF GXC | 0.00% | 18.3K | 0.59% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 90.4K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bingzhong Xu | Founder, Chairman & CEO | 3M | male |
| Zhen Yu | Chief Financial Officer | 726.9K | female |
| Xing Lei | Senior VP, GM & Executive Director | 581.2K | female |
| Daqing He | Executive Director | 510.8K | male |
| Wenjun Cai | Director of Human Resources & Procurement and Executive Director | 404.0K | female |
| Wing Yat Lui | Company Secretary | — | male |
| Yi Liu | Operation Director | — | male |
| Chiyuan Chen | Marketing Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9869.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
