Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Yoshinoya Holdings Co., Ltd. (9861.T)
JPY3,626.00
-19.00 (-0.52%)
JP JPX Consumer Cyclical Restaurants
Address
Daiwa Rivergate 103-0015
Tokyo, JP
Tokyo, JP
CEO
Tetsuya Naruse
Website
yoshinoya-holdings.com
IPO
2001-01-04
ISIN JP3958000006
Description
Yoshinoya Holdings Co., Ltd. oversees a global network of restaurants via its subsidiary entities. The firm was established in 1899 and maintains its principal corporate office in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY3,626.00
-19.00 (-0.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
370.3K
Beta
-0.20
Float Shares
63.07M
Free Float %
97.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.47% | -1.48% | +0.89% | +3.04% | +0.66% | +3.01% | -0.72% | +23.48% | +58.79% | +121.47% | +57.00% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
3,626.00
DCF (Unlevered)
5,776.76
+59.3%
DCF (Levered)
7,889.84
+117.6%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
0% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.81
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+10.1% ★ Q2'26: +12.5% (vs Q2'25)
-
EPS growth Restaurants: +14.8%+22.7% ★ Q2'26: +144.4% (vs Q2'25)
-
FCF margin FCF growth · Restaurants: +21.6%+2.2% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Restaurants: +6.1%+3.7% Q2'26: +4.3% (vs Q2'25)
-
ROIC Restaurants: +6.2%+6.6% ★ Q2'26: +8.0% (vs Q2'25)
-
Share dilution Restaurants: +0.0%+0.0% Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.79× ★ Q2'26: 1.77× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 2 Rev. Ana. 2 EPS Ana. |
Feb 2027 2 Rev. Ana. 2 EPS Ana. |
Feb 2028 2 Rev. Ana. 2 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
180.03B
est: 177.90B (+1.2%)
|
185.74B
est: 186.33B (-0.3%)
|
188.62B
est: 188.87B (-0.1%)
|
198.50B
est: 195.60B (+1.5%)
|
202.39B
est: 202.90B (-0.3%)
|
216.20B
est: 214.87B (+0.6%)
|
170.35B
est: 170.09B (+0.2%)
|
153.60B
est: 153.03B (+0.4%)
|
168.10B
est: 168.60B (-0.3%)
|
187.47B
est: 186.00B (+0.8%)
|
204.98B
est: 204.80B (+0.1%)
|
225.45B
225.00B – 225.90B
+10.1% YoY
|
240.25B
237.00B – 243.50B
+6.6% YoY
|
250.30B
242.20B – 258.40B
+4.2% YoY
|
259.95B
253.94B – 265.96B
+3.9% YoY
|
| EBITDA |
8.85B
est: 13.34B (-33.7%)
|
7.31B
est: 13.97B (-47.7%)
|
8.11B
est: 14.16B (-42.7%)
|
10.60B
est: 14.67B (-27.7%)
|
7.15B
est: 15.21B (-53.0%)
|
11.95B
est: 16.11B (-25.8%)
|
2.10B
est: 12.75B (-83.5%)
|
20.38B
est: 11.47B (+77.6%)
|
15.76B
est: 12.64B (+24.6%)
|
15.09B
est: 13.95B (+8.2%)
|
13.84B
est: 18.27B (-24.2%)
|
20.11B
20.07B – 20.15B
+10.1% YoY
|
21.43B
21.14B – 21.72B
+6.6% YoY
|
22.32B
21.60B – 23.05B
+4.2% YoY
|
23.18B
22.65B – 23.72B
+3.9% YoY
|
| EBIT |
3.52B
est: 6.48B (-45.7%)
|
1.61B
est: 6.78B (-76.2%)
|
1.87B
est: 6.88B (-72.9%)
|
4.02B
est: 7.12B (-43.5%)
|
105.00M
est: 7.39B (-98.6%)
|
3.93B
est: 7.82B (-49.8%)
|
-5.34B
est: 6.19B (-186.2%)
|
13.81B
est: 5.57B (+148.0%)
|
9.39B
est: 6.14B (+52.9%)
|
8.60B
est: 6.77B (+27.0%)
|
6.68B
est: 10.69B (-37.5%)
|
11.77B
11.75B – 11.79B
+10.1% YoY
|
12.54B
12.37B – 12.71B
+6.6% YoY
|
13.07B
12.65B – 13.49B
+4.2% YoY
|
13.57B
13.26B – 13.89B
+3.9% YoY
|
| Net Income |
941.00M
est: 1.13B (-16.4%)
|
837.00M
est: 867.06M (-3.5%)
|
1.25B
est: 2.11B (-40.7%)
|
1.49B
est: 2.21B (-32.4%)
|
-6.00B
est: -1.65B (-263.0%)
|
713.00M
est: 1.46B (-51.2%)
|
-7.50B
est: -6.05B (-24.0%)
|
8.12B
est: 7.77B (+4.4%)
|
7.23B
est: 4.40B (+64.4%)
|
5.61B
est: 4.90B (+14.4%)
|
3.80B
est: 4.30B (-11.6%)
|
4.45B
4.40B – 4.50B
+3.4% YoY
|
5.30B
5.00B – 5.60B
+19.1% YoY
|
6.15B
5.60B – 6.70B
+16.0% YoY
|
6.70B
6.50B – 6.90B
+8.9% YoY
|
| SGA |
103.73B
est: 104.83B (-1.1%)
|
107.52B
est: 109.79B (-2.1%)
|
112.12B
est: 111.29B (+0.7%)
|
118.34B
est: 115.26B (+2.7%)
|
122.41B
est: 119.56B (+2.4%)
|
128.01B
est: 126.61B (+1.1%)
|
105.11B
est: 100.23B (+4.9%)
|
92.76B
est: 90.17B (+2.9%)
|
98.59B
est: 99.35B (-0.8%)
|
106.61B
est: 109.60B (-2.7%)
|
116.50B
est: 117.85B (-1.1%)
|
129.73B
129.47B – 129.99B
+10.1% YoY
|
138.25B
136.38B – 140.12B
+6.6% YoY
|
144.03B
139.37B – 148.69B
+4.2% YoY
|
149.58B
146.12B – 153.05B
+3.9% YoY
|
| EPS |
16.23
est: 17.40 (-6.7%)
|
13.09
est: 13.40 (-2.3%)
|
19.34
est: 32.55 (-40.6%)
|
23.10
est: 34.10 (-32.3%)
|
-92.93
est: -25.55 (-263.7%)
|
11.04
est: 22.60 (-51.2%)
|
-116.09
est: -93.53 (-24.1%)
|
125.52
est: 120.10 (+4.5%)
|
111.85
est: 68.00 (+64.5%)
|
86.63
est: 75.72 (+14.4%)
|
58.77
est: 66.46 (-11.6%)
|
68.75
67.99 – 69.50
+3.4% YoY
|
81.88
77.25 – 86.50
+19.1% YoY
|
95.01
86.52 – 103.50
+16.0% YoY
|
103.50
100.38 – 106.61
+8.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
5.46B
OE per share TTM
84.40
Owner's Yield
2.65%
Maintenance CapEx ratio
83.81%
Maint CapEx / Avg PPE
24.7%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 77 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small-Cap ETF SCJ | 0.10% | 253.7K | 0.50% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.10% | 555.6K | 0.58% |
| 3 | iShares International Small-Cap Equity Factor ETF ISCF | 0.09% | 609.6K | 0.24% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.08% | 694.5K | 0.40% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.07% | 4.03M | 0.39% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.06% | 185.3K | 0.30% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.05% | 2.85M | 0.06% |
| 8 | Schwab Fundamental International Small Company Index ETF FNDC | 0.05% | 1.53M | 0.39% |
| 9 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.04% | 154.4K | 0.58% |
| 10 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.04% | 83.2K | 0.83% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.76M
Shares Outstanding
64.73M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiro Katsuta | Group Product Division Manager and Director of Yoshinoya & Executive Officer | — | — |
| Hidetsugu Takahashi | Group Development Division Chief & Exceutive Officer | — | — |
| Hiroaki Ishihara | Executive Officer and Group Finance & Accounting Division Manager | — | — |
| Norihiro Ozawa | Chief Financial Officer, Executive Vice President, Head of Group Planning Division & Representative Director | — | male |
| Osamu Sakurai | Excxeutive Officer, Director & Head of Business Promotion Division of Yoshinoya | — | — |
| Tetsuya Naruse | Chief Executive Officer, President & Director | — | male |
| Tomoko Tsuji | Executive Officer | — | female |
| Yukihito Maruyama | Group Head of Human Resource Headquarters, CWO & Executive Officer | — | — |
| Yuriko Takano | Group Legal Affairs & Administrative Division Manager & Exceutive Officer | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9861.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
