Subscribe

Morito Co., Ltd. (9837.T)

JPY1,802.00 -48.00 (-2.59%)
JP JPX Consumer Cyclical Apparel - Manufacturers
Address 4-2-4, Minami Honmachi 541-0054
Osaka, JP
CEO Takaki Ichitsubo
IPO 2000-04-04
ISIN JP3926200001

Explore sections of this company profile

Description

Morito Co., Ltd. engages in the manufacture and sale of apparel-related materials and household goods and products in Japan, Asia, Europe, and the United States. It provides eyelets, snap fasteners, buckles, tape, and shoe uppers, casual wear, sportswear, formal wear, and uniforms. The company also offers stationery and office automation equipment. In addition, it is involved in import, sale, and wholesale of marine and leisure equipment, snowboards, and the rental, sale, and cleaning of kitchen equipment; and transportation business. The company was formerly known as Morito & Co., Ltd. and changed its name to Morito Co., Ltd. in 1976. Morito Co., Ltd. was founded in 1908 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,802.00 -48.00 (-2.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
62.5K
Beta
0.47
Float Shares
13.09M
Free Float %
51.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.74% -4.11% -8.86% -17.08% +6.72% +2.52% +23.45% +71.37% +189.88% +119.60% +600.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,802.00
DCF (Unlevered) 5,110.64 +183.6%
DCF (Levered) 5,355.84 +197.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.05
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +17.2% Q1'26: +37.2% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +15.2% Q1'26: +13.3% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +3.5% Q1'26: +12.8% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +5.9% Q1'26: +6.2% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +6.9% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    -1.6% Q1'26: -3.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.62× Q1'26: 0.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,110.64 Current price: 1,802.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
1 Rev. Ana.
1 EPS Ana.
Nov 2027
1 Rev. Ana.
1 EPS Ana.
Nov 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
43.29B
est: 44.50B (-2.7%)
40.09B
est: 41.00B (-2.2%)
41.39B
est: 42.30B (-2.2%)
43.94B
est: 44.00B (-0.1%)
45.99B
est: 47.00B (-2.2%)
40.73B
est: 49.50B (-17.7%)
43.64B
est: 45.00B (-3.0%)
48.48B
est: 46.00B (+5.4%)
48.53B
est: 50.00B (-2.9%)
48.54B
est: 49.10B (-1.1%)
56.87B
est: 57.00B (-0.2%)
65.25B
65.25B – 65.25B
+14.5% YoY
68.50B
68.50B – 68.50B
+5.0% YoY
72.00B
72.00B – 72.00B
+5.1% YoY
EBITDA
2.67B
est: 3.60B (-25.7%)
2.60B
est: 3.32B (-21.7%)
2.61B
est: 3.42B (-23.8%)
2.61B
est: 3.56B (-26.7%)
2.80B
est: 3.80B (-26.4%)
2.02B
est: 4.00B (-49.6%)
2.77B
est: 3.64B (-23.9%)
3.35B
est: 3.72B (-9.9%)
3.74B
est: 4.04B (-7.5%)
4.13B
est: 5.40B (-23.5%)
4.72B
est: 6.26B (-24.6%)
7.17B
7.17B – 7.17B
+14.5% YoY
7.53B
7.53B – 7.53B
+5.0% YoY
7.91B
7.91B – 7.91B
+5.1% YoY
EBIT
1.71B
est: 2.40B (-28.7%)
1.77B
est: 2.21B (-20.0%)
1.71B
est: 2.28B (-25.1%)
1.69B
est: 2.37B (-28.9%)
1.70B
est: 2.53B (-33.1%)
819.21M
est: 2.67B (-69.3%)
1.60B
est: 2.43B (-34.2%)
2.10B
est: 2.48B (-15.4%)
2.45B
est: 2.70B (-9.1%)
2.87B
est: 4.30B (-33.4%)
3.33B
est: 5.00B (-33.3%)
5.72B
5.72B – 5.72B
+14.5% YoY
6.00B
6.00B – 6.00B
+5.0% YoY
6.31B
6.31B – 6.31B
+5.1% YoY
Net Income
1.43B
est: 1.29B (+11.1%)
1.18B
est: 924.26M (+27.8%)
3.31B
est: 2.83B (+16.8%)
1.26B
est: 1.18B (+6.2%)
1.40B
est: 1.40B (+0.5%)
470.10M
est: 1.49B (-68.5%)
1.41B
est: 889.83M (+58.1%)
1.67B
est: 1.59B (+5.5%)
2.22B
est: 2.18B (+1.5%)
2.57B
est: 2.43B (+5.9%)
2.92B
est: 2.87B (+1.7%)
3.26B
3.26B – 3.26B
+13.7% YoY
3.19B
3.19B – 3.19B
-2.0% YoY
3.17B
3.17B – 3.17B
-0.9% YoY
SGA
9.03B
est: 9.57B (-5.7%)
8.71B
est: 8.81B (-1.1%)
9.13B
est: 9.09B (+0.5%)
9.75B
est: 9.46B (+3.1%)
10.36B
est: 10.10B (+2.5%)
9.18B
est: 10.64B (-13.8%)
9.27B
est: 9.67B (-4.2%)
9.85B
est: 9.89B (-0.4%)
10.29B
est: 10.75B (-4.2%)
10.77B
est: 10.61B (+1.5%)
13.13B
est: 12.32B (+6.6%)
14.10B
14.10B – 14.10B
+14.5% YoY
14.80B
14.80B – 14.80B
+5.0% YoY
15.56B
15.56B – 15.56B
+5.1% YoY
EPS
49.48
est: 48.70 (+1.6%)
41.48
est: 34.90 (+18.9%)
119.29
est: 106.90 (+11.6%)
45.71
est: 44.70 (+2.3%)
51.17
est: 52.70 (-2.9%)
17.17
est: 56.30 (-69.5%)
51.41
est: 33.60 (+53.0%)
62.23
est: 59.90 (+3.9%)
83.05
est: 82.50 (+0.7%)
97.12
est: 93.20 (+4.2%)
111.88
est: 110.00 (+1.7%)
125.05
125.05 – 125.05
+13.7% YoY
122.50
122.50 – 122.50
-2.0% YoY
121.40
121.40 – 121.40
-0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-28 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-27 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-26 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-25 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-22 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-21 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-20 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-19 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-18 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-15 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-14 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.33B
OE per share TTM
129.77
Owner's Yield
7.49%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
21.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.08% 292.1K 0.58%
2 WisdomTree Japan Hedged Equity Fund DXJ 0.03% 2.18M 0.48%
3 WisdomTree International High Dividend Fund DTH 0.03% 183.1K 0.58%
4 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.02% 135.2K 0.40%
5 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 135.2K 0.48%
6 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 166.9K 0.45%
7 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 154.0K 0.45%
8 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 180.8K 0.45%
9 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.02% 135.2K 0.48%
10 iShares Core TOPIX ETF 1475.T 0.00% 444.3K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.94M
Shares Outstanding
25.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bunki Yano Managing Executive Officer, Head of Business Strategy HQ & Director male
Hiroyoshi Mori Executive Officer, GM of Apparel Asia Strategy & Director male
Kenji Kojima Executive Officer, GM of Supply Chain Reform & President of Morito Japan Co., Ltd.
Kiyomi Akui Managing Executive Officer, GM of Administration Division & Corporate Management HQ and Director female
Takaki Ichitsubo President, Chief Executive Officer & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits