Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Super Hi International Holding Ltd. (9658.HK)
HKD10.15
+0.01 (+0.10%)
SG HKSE Consumer Cyclical Restaurants
Address
1 Paya Lebar Link, No. 09-04 408533
Singapore, SG
Singapore, SG
CEO
Sim Yee Oh
Website
superhiinternational.com
IPO
2022-12-30
ISIN KYG8588S1049
Description
As an investment holding company, Super Hi International Holding Ltd. manages Haidilao-branded Chinese restaurants across a global network, including significant operations in Asia and North America. In addition to its restaurant operations, the company provides food delivery services and markets a range of hot pot seasonings and other food ingredients. Super Hi International Holding Ltd. was founded in 2022 and maintains its principal office in Singapore.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
HKD10.15
+0.01 (+0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
606.9K
Beta
0.52
Float Shares
162.05M
Free Float %
27.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.74% | -4.74% | -4.38% | -23.20% | -29.00% | -19.34% | -36.03% | -27.75% | +3.22% | +3.22% | +3.22% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
10.15
DCF (Levered)
40.84
+302.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
80% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.46
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+8.2% ★ Q1'26: +14.2% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+59.8% ★ Q1'26: -65.5% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+5.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+5.0% Q1'26: +5.3% (vs Q1'25)
-
ROIC Restaurants: +6.2%+8.9% ★ Q1'26: +8.1% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+5.3% Q1'26: -1.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.84× ★ Q1'26: 1.74× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
558.23M
est: 559.22M (-0.2%)
|
686.36M
est: 680.17M (+0.9%)
|
778.31M
est: 791.90M (-1.7%)
|
842.00M
est: 840.54M (+0.2%)
|
927.25M
918.46M – 934.55M
+10.3% YoY
|
1.03B
1.01B – 1.06B
+11.6% YoY
|
1.15B
1.13B – 1.18B
+11.5% YoY
|
| EBITDA |
45.46M
est: 29.69M (+53.1%)
|
120.09M
est: 36.11M (+232.6%)
|
110.38M
est: 326.24M (-66.2%)
|
124.45M
est: 346.28M (-64.1%)
|
382.00M
378.38M – 385.01M
+10.3% YoY
|
426.37M
414.80M – 438.71M
+11.6% YoY
|
475.34M
466.41M – 484.38M
+11.5% YoY
|
| EBIT |
8.06M
est: -49.31M (+116.4%)
|
41.53M
est: -59.98M (+169.2%)
|
54.64M
est: -35.30M (+254.8%)
|
41.68M
est: -37.47M (+211.2%)
|
-41.34M
-41.66M – -40.94M
-10.3% YoY
|
-46.14M
-47.47M – -44.89M
-11.6% YoY
|
-51.44M
-52.42M – -50.47M
-11.5% YoY
|
| Net Income |
-41.25M
est: -49.09M (+16.0%)
|
25.65M
est: 23.07M (+11.2%)
|
21.80M
est: 34.85M (-37.4%)
|
36.48M
est: 38.72M (-5.8%)
|
42.15M
37.93M – 50.57M
+8.8% YoY
|
52.99M
50.87M – 57.23M
+25.7% YoY
|
66.37M
64.75M – 68.01M
+25.3% YoY
|
| SGA |
26.02M
est: 205.15M (-87.3%)
|
33.88M
est: 249.52M (-86.4%)
|
63.96M
est: 71.34M (-10.3%)
|
148.53M
est: 75.72M (+96.2%)
|
83.53M
82.74M – 84.19M
+10.3% YoY
|
93.23M
90.70M – 95.93M
+11.6% YoY
|
103.94M
101.99M – 105.92M
+11.5% YoY
|
| EPS |
-0.07
est: -0.09 (+13.1%)
|
0.05
est: 0.04 (+15.0%)
|
0.04
est: 0.06 (-34.1%)
|
0.06
est: 0.06 (-5.3%)
|
0.07
0.06 – 0.08
+8.8% YoY
|
0.09
0.08 – 0.09
+25.7% YoY
|
0.11
0.11 – 0.11
+25.3% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
378.85M
OE per share TTM
0.64
Owner's Yield
6.28%
Maintenance CapEx ratio
352.57%
Maint CapEx / Avg PPE
350.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 29 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers MSCI Singapore UCITS ETF 1C O9A.SI | 0.05% | 58.2K | 0.50% |
| 2 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.02% | 15.0K | 0.74% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 566.2K | 0.06% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 32.6K | 0.30% |
| 5 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 16.0K | 0.83% |
| 6 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.01% | 964.3K | 0.40% |
| 7 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 975.0K | 0.06% |
| 8 | iShares Core MSCI Pacific ETF IPAC | 0.00% | 73.0K | 0.09% |
| 9 | State Street SPDR MSCI World Small Cap UCITS ETF (Acc) WDSC.L | 0.00% | 52.2K | 0.45% |
| 10 | Vanguard FTSE Pacific ETF VPL | 0.00% | 339.7K | 0.07% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
3.2K
Shares Outstanding
588.37M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lijuan Yang | Chief Executive Officer & Executive Director | 5M | female |
| Yu Li | Chief Executive Officer & Executive Director | 5M | male |
| Liu Li | Executive Director | 3M | female |
| Yoon Daejin | Executive Director | 3M | male |
| Cong Qu | Compliance Officer, Chief Financial Officer & Company Secretary | — | female |
| Sim Yee Oh | Joint Company Secretary | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9658.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
