Fibergate Inc. (9450.T)
Tokyo, JP
Established in 2000 and headquartered in Tokyo, Fibergate Inc. offers a comprehensive suite of communication services throughout Japan. The company specializes in the deployment and operation of free Wi-Fi hotspots, serving a variety of clients including international visitors, public transportation, event organizers, and building tenants. Additionally, Fibergate Inc. implements Wi-Fi infrastructure for hotels and delivers enterprise network solutions, such as Internet VPNs and IPv6 migration services. Beyond its service offerings, the firm designs, manufactures, and sells telecommunication equipment, notably Wi-Fi routers. Its business activities further encompass online advertising and the resale of mobile connectivity plans.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.72% | -2.26% | -5.33% | +1.46% | +2.36% | +2.36% | -13.91% | -50.50% | -41.42% | +24.81% | +24.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+3.6% Q1'26: +9.8% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%-15.4% Q1'26: +2.0% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+12.4% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+14.6% Q1'26: +15.8% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+16.8% ★ Q1'26: +17.6% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-0.5% ★ Q1'26: -0.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.89× ★ Q1'26: 0.97× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 2 Rev. Ana. 2 EPS Ana. |
Jun 2027 2 Rev. Ana. 2 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.45B
est: 5.43B (+0.4%)
|
7.42B
est: 7.40B (+0.3%)
|
8.49B
est: 8.91B (-4.7%)
|
10.62B
est: 9.98B (+6.4%)
|
12.80B
est: 12.68B (+0.9%)
|
12.61B
est: 13.33B (-5.3%)
|
13.07B
est: 12.80B (+2.1%)
|
14.05B
13.89B – 14.21B
+9.8% YoY
|
14.60B
14.50B – 14.70B
+3.9% YoY
|
15.40B
15.26B – 15.54B
+5.5% YoY
|
| EBITDA |
1.51B
est: 1.56B (-3.6%)
|
2.00B
est: 2.13B (-6.0%)
|
2.49B
est: 2.57B (-2.8%)
|
2.83B
est: 2.87B (-1.6%)
|
3.66B
est: 3.65B (+0.3%)
|
3.98B
est: 3.84B (+3.7%)
|
3.64B
est: 3.68B (-1.3%)
|
4.04B
4.00B – 4.09B
+9.8% YoY
|
4.20B
4.17B – 4.23B
+3.9% YoY
|
4.43B
4.39B – 4.47B
+5.5% YoY
|
| EBIT |
894.88M
est: 901.00M (-0.7%)
|
1.20B
est: 1.23B (-2.2%)
|
1.50B
est: 1.48B (+1.0%)
|
1.61B
est: 1.66B (-3.0%)
|
2.20B
est: 2.11B (+4.5%)
|
2.33B
est: 2.21B (+5.1%)
|
1.91B
est: 2.13B (-10.1%)
|
2.33B
2.31B – 2.36B
+9.8% YoY
|
2.42B
2.41B – 2.44B
+3.9% YoY
|
2.56B
2.53B – 2.58B
+5.5% YoY
|
| Net Income |
550.89M
est: 589.36M (-6.5%)
|
722.85M
est: 832.10M (-13.1%)
|
1.02B
est: 1.00B (+1.9%)
|
1.07B
est: 1.15B (-6.9%)
|
1.48B
est: 1.41B (+5.0%)
|
1.57B
est: 1.66B (-5.3%)
|
1.32B
est: 1.15B (+14.8%)
|
1.31B
1.28B – 1.34B
+13.9% YoY
|
1.41B
1.38B – 1.44B
+7.7% YoY
|
1.50B
1.49B – 1.53B
+6.3% YoY
|
| SGA |
2.08B
est: 1.54B (+34.4%)
|
2.64B
est: 2.11B (+25.1%)
|
2.77B
est: 2.53B (+9.2%)
|
3.12B
est: 2.84B (+9.8%)
|
3.40B
est: 3.61B (-5.8%)
|
3.43B
est: 3.79B (-9.5%)
|
3.47B
est: 3.64B (-4.7%)
|
4.00B
3.95B – 4.04B
+9.8% YoY
|
4.15B
4.13B – 4.18B
+3.9% YoY
|
4.38B
4.34B – 4.42B
+5.5% YoY
|
| EPS |
28.80
est: 29.08 (-0.9%)
|
36.19
est: 41.05 (-11.8%)
|
50.11
est: 49.35 (+1.6%)
|
52.57
est: 56.85 (-7.5%)
|
72.65
est: 69.63 (+4.3%)
|
77.20
est: 81.65 (-5.5%)
|
65.18
est: 56.70 (+15.0%)
|
64.60
63.33 – 65.87
+13.9% YoY
|
69.60
68.07 – 71.13
+7.7% YoY
|
74.50
73.61 – 75.39
+7.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 12.6K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 106.6K | 0.05% |
| 3 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 1.4K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Ishikawa | VP, Exe. Off., Head of Sales & GM of Hokkaido Sales Div. & Wstn. Japan and Dir. | — | — |
| Hisashi Kaneko | Managing Executive Officer, Head of Energy Business Promotion Department & Director | — | — |
| Masanori Inomata | Chairman, Chief Executive Officer & President | — | male |
| Mie Ishimaru | Executive Officer, GM of Business Management & Director | — | — |
| Satoshi Inoue | Executive Officer, Head of Product & Service Development Division | — | — |
| Shigenori Imagawa | Senior Executive Officer & Head of Operations Department | — | — |
| Tomohiro Minakawa | Executive Officer & Head of East Japan Sales Dept. | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9450.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
