GMO Internet, Inc. (9449.T)
Tokyo, JP
Operating globally, GMO Internet, Inc. offers an extensive portfolio of internet services. Its business activities are structured across four main divisions: Internet Infrastructure, Online Advertising and Media, Internet Finance, and Cryptocurrency. Within its Internet Infrastructure division, it provides fundamental offerings like domain management, web hosting, cloud computing, cybersecurity, payment processing, e-commerce support, internet connectivity, website creation tools, marketing assistance, community platforms, digital content, mobile applications, and IoT solutions. The Online Advertising and Media segment encompasses a range of services including media provisions, search engine optimization, ad technology, mobile marketing strategies, online-to-offline (O2O) initiatives, and loyalty/coupon programs. Its Internet Finance segment delivers services such as online securities trading and foreign exchange (FX) along with other trading facilities. Furthermore, GMO Internet is active in cryptocurrency trading and mining operations, and also develops mobile, online, and various other games. Established in 1976, the company is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.66% | +4.58% | +0.37% | +7.87% | -3.75% | -15.71% | -8.31% | +21.19% | +9.24% | +157.88% | +273.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+3.0% Q1'26: +14.1% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%+24.1% ★ Q1'26: +21.0% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+29.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+19.9% ★ Q1'26: +24.0% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%— Q1'26: -8.4% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-3.3% ★ Q1'26: -5.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×8.18× ★ Q1'26: 6.27× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 3 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
126.34B
est: 125.43B (+0.7%)
|
135.03B
est: 134.69B (+0.2%)
|
154.26B
est: 151.91B (+1.5%)
|
185.18B
est: 185.18B (0.0%)
|
196.17B
est: 198.34B (-1.1%)
|
210.56B
est: 209.85B (+0.3%)
|
241.45B
est: 236.50B (+2.1%)
|
245.70B
est: 242.78B (+1.2%)
|
258.64B
est: 265.08B (-2.4%)
|
277.41B
est: 275.58B (+0.7%)
|
285.63B
est: 287.92B (-0.8%)
|
308.95B
307.90B – 310.00B
+7.3% YoY
|
331.32B
318.78B – 343.35B
+7.2% YoY
|
358.90B
354.65B – 363.15B
+8.3% YoY
|
389.38B
381.11B – 397.34B
+8.5% YoY
|
| EBITDA |
31.22B
est: 28.37B (+10.1%)
|
22.20B
est: 30.46B (-27.1%)
|
22.17B
est: 34.35B (-35.5%)
|
-7.71B
est: 41.88B (-118.4%)
|
30.06B
est: 44.85B (-33.0%)
|
38.97B
est: 47.46B (-17.9%)
|
53.73B
est: 53.48B (+0.5%)
|
72.28B
est: 54.90B (+31.6%)
|
58.88B
est: 65.17B (-9.6%)
|
62.96B
est: 67.75B (-7.1%)
|
73.65B
est: 70.78B (+4.1%)
|
75.95B
75.69B – 76.21B
+7.3% YoY
|
81.45B
78.37B – 84.41B
+7.2% YoY
|
88.23B
87.19B – 89.28B
+8.3% YoY
|
95.73B
93.69B – 97.68B
+8.5% YoY
|
| EBIT |
25.31B
est: 22.28B (+13.6%)
|
16.95B
est: 23.93B (-29.2%)
|
16.29B
est: 26.98B (-39.6%)
|
-16.67B
est: 32.90B (-150.7%)
|
22.81B
est: 35.23B (-35.3%)
|
30.32B
est: 37.28B (-18.7%)
|
44.21B
est: 42.01B (+5.2%)
|
58.61B
est: 43.13B (+35.9%)
|
45.30B
est: 51.37B (-11.8%)
|
48.01B
est: 53.41B (-10.1%)
|
56.86B
est: 55.80B (+1.9%)
|
59.87B
59.67B – 60.07B
+7.3% YoY
|
64.21B
61.78B – 66.54B
+7.2% YoY
|
69.55B
68.73B – 70.38B
+8.3% YoY
|
75.46B
73.86B – 77.00B
+8.5% YoY
|
| Net Income |
13.42B
est: 11.42B (+17.5%)
|
7.23B
est: 7.03B (+2.9%)
|
8.03B
est: 6.56B (+22.4%)
|
-20.71B
est: 3.31B (-726.5%)
|
8.34B
est: 9.67B (-13.8%)
|
10.28B
est: 10.05B (+2.3%)
|
17.53B
est: 14.13B (+24.0%)
|
13.21B
est: 15.91B (-17.0%)
|
14.19B
est: 14.98B (-5.3%)
|
13.37B
est: 16.37B (-18.3%)
|
16.10B
est: 16.75B (-3.9%)
|
21.20B
20.64B – 22.79B
+26.6% YoY
|
25.56B
22.47B – 28.46B
+20.6% YoY
|
28.80B
23.67B – 29.76B
+12.7% YoY
|
31.05B
30.19B – 31.87B
+7.8% YoY
|
| SGA |
48.36B
est: 47.05B (+2.8%)
|
48.76B
est: 50.53B (-3.5%)
|
55.34B
est: 56.98B (-2.9%)
|
65.17B
est: 69.46B (-6.2%)
|
66.46B
est: 74.40B (-10.7%)
|
72.71B
est: 78.72B (-7.6%)
|
81.69B
est: 88.71B (-7.9%)
|
96.84B
est: 91.07B (+6.3%)
|
102.59B
est: 102.17B (+0.4%)
|
112.02B
est: 106.22B (+5.5%)
|
112.60B
est: 110.97B (+1.5%)
|
119.08B
118.67B – 119.48B
+7.3% YoY
|
127.70B
122.87B – 132.34B
+7.2% YoY
|
138.33B
136.69B – 139.97B
+8.3% YoY
|
150.08B
146.89B – 153.15B
+8.5% YoY
|
| EPS |
113.91
est: 108.05 (+5.4%)
|
62.25
est: 66.55 (-6.5%)
|
69.44
est: 62.08 (+11.8%)
|
-179.92
est: 31.28 (-675.3%)
|
73.16
est: 91.49 (-20.0%)
|
92.99
est: 95.11 (-2.2%)
|
159.68
est: 133.71 (+19.4%)
|
123.21
est: 150.33 (-18.0%)
|
133.33
est: 146.64 (-9.1%)
|
126.55
est: 162.64 (-22.2%)
|
157.56
est: 178.59 (-11.8%)
|
212.51
202.00 – 223.02
+19.0% YoY
|
249.66
219.88 – 278.44
+17.5% YoY
|
261.40
231.63 – 291.17
+4.7% YoY
|
303.80
295.41 – 311.88
+16.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Schwab Crypto Thematic ETF STCE | 1.81% | 4.38M | 0.30% |
| 2 | Invesco CoinShares Global Blockchain UCITS ETF BCHN.L | 1.64% | 16.61M | 0.65% |
| 3 | Fidelity Crypto Industry and Digital Payments ETF FDIG | 0.76% | 2.00M | 0.39% |
| 4 | WisdomTree Blockchain UCITS ETF - USD Acc WBLK.MI | 0.71% | 342.5K | 0.45% |
| 5 | iShares MSCI Japan Small-Cap ETF SCJ | 0.11% | 291.1K | 0.50% |
| 6 | iShares International Small-Cap Equity Factor ETF ISCF | 0.11% | 716.4K | 0.24% |
| 7 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.11% | 602.2K | 0.58% |
| 8 | Goldman Sachs Innovate Equity ETF GINN | 0.08% | 161.9K | 0.50% |
| 9 | iShares Digitalisation UCITS ETF DGTL.L | 0.05% | 408.1K | 0.40% |
| 10 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.04% | 90.4K | 0.83% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Issei Ainoura | Executive Vice President, Head of Group Payment Processing Division & Rep. Director | 189M | male |
| Masashi Yasuda | Executive VP, Deputy to Group CEO, Group CFO & Director | 134M | male |
| Hiroyuki Nishiyama | EVP, Dep.to Grp CEO, Head of Security Business, Group COO & Director | 134M | male |
| Tadashi Ito | Group EVP, Deputy to Group CEO, Head of Grp Infra Div. & Director | 133M | male |
| Hirofumi Yamashita | Executive Vice President & Head of Group Systems Division | 127M | male |
| Masatoshi Kumagai | Founder, Group CEO & Chairman | 127M | male |
| Katsumi Arisawa | Group Senior Managing Executive Officer & Head of Group Management Support Division | 117M | male |
| Toshiaki Horiuchi | Sr. Managing Executive Officer & Head of Group Engineer Recruitment/Technology PR | 107M | male |
| Teruhiro Arai | Group Sr Mang Exe Off,Head of Overseas Invest & Friend Maker,Overseas Mgmt and Gov,Overseas Listing | 106M | male |
| Noriko Inagaki | Group Managing Executive Officer & Group Finance and IR Director | — | female |
| Makoto Hashiguchi | Group Sr. Mang Exe Off & CBO, Head of Group Adv Div., Group Brand, PR and Facilities,PR Div. | — | male |
| Kimihiro Kodama | Group MEO and Head of Domain registration and sales & cloud rental server business | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9449.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
