Okinawa Cellular Telephone Company (9436.T)
Naha, JP
Okinawa Cellular Telephone Company provides telecommunication and portable phone services in Japan. The company was incorporated in 1991 and is headquartered in Naha, Japan. Okinawa Cellular Telephone Company is a subsidiary of KDDI Corporation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.20% | -0.45% | -3.50% | +2.01% | +21.11% | +14.92% | +42.30% | +119.24% | +170.07% | +331.32% | +512.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+2.4% Q1'26: +0.4% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%+9.1% Q1'26: +8.8% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+12.3% Q1'26: +24.5% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+22.1% ★ Q1'26: +20.3% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+13.9% ★ Q1'26: +13.1% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-2.3% ★ Q1'26: -2.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 3 Rev. Ana. 3 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
59.59B
est: 58.62B (+1.6%)
|
62.66B
est: 63.19B (-0.8%)
|
63.02B
est: 63.46B (-0.7%)
|
65.18B
est: 65.61B (-0.7%)
|
67.01B
est: 66.69B (+0.5%)
|
68.05B
est: 68.42B (-0.5%)
|
74.19B
est: 73.38B (+1.1%)
|
73.43B
est: 72.92B (+0.7%)
|
77.30B
est: 77.16B (+0.2%)
|
77.99B
est: 79.30B (-1.7%)
|
84.31B
est: 83.18B (+1.4%)
|
86.95B
86.03B – 87.77B
+4.5% YoY
|
90.80B
89.84B – 91.31B
+4.4% YoY
|
94.71B
94.51B – 95.09B
+4.3% YoY
|
96.53B
95.93B – 97.00B
+1.9% YoY
|
99.05B
98.43B – 99.53B
+2.6% YoY
|
101.81B
101.17B – 102.30B
+2.8% YoY
|
| EBITDA |
15.71B
est: 17.22B (-8.7%)
|
16.85B
est: 18.56B (-9.2%)
|
17.61B
est: 18.64B (-5.5%)
|
19.28B
est: 19.27B (+0.1%)
|
19.88B
est: 19.59B (+1.5%)
|
20.99B
est: 20.10B (+4.5%)
|
22.17B
est: 21.55B (+2.9%)
|
23.32B
est: 21.42B (+8.9%)
|
22.91B
est: 22.66B (+1.1%)
|
24.19B
est: 24.00B (+0.8%)
|
24.81B
est: 25.18B (-1.4%)
|
26.32B
26.04B – 26.56B
+4.5% YoY
|
27.48B
27.19B – 27.64B
+4.4% YoY
|
28.66B
28.60B – 28.78B
+4.3% YoY
|
29.22B
29.03B – 29.36B
+1.9% YoY
|
29.98B
29.79B – 30.12B
+2.6% YoY
|
30.81B
30.62B – 30.96B
+2.8% YoY
|
| EBIT |
10.33B
est: 12.22B (-15.4%)
|
11.21B
est: 13.17B (-14.9%)
|
11.71B
est: 13.23B (-11.5%)
|
13.36B
est: 13.67B (-2.3%)
|
13.78B
est: 13.90B (-0.9%)
|
14.79B
est: 14.26B (+3.7%)
|
15.33B
est: 15.29B (+0.2%)
|
16.46B
est: 15.20B (+8.3%)
|
16.73B
est: 16.08B (+4.0%)
|
17.72B
est: 17.53B (+1.1%)
|
18.23B
est: 18.39B (-0.9%)
|
19.22B
19.02B – 19.40B
+4.5% YoY
|
20.07B
19.86B – 20.19B
+4.4% YoY
|
20.94B
20.89B – 21.02B
+4.3% YoY
|
21.34B
21.21B – 21.44B
+1.9% YoY
|
21.90B
21.76B – 22.00B
+2.6% YoY
|
22.51B
22.37B – 22.62B
+2.8% YoY
|
| Net Income |
6.70B
est: 11.10B (-39.7%)
|
7.51B
est: 6.67B (+12.5%)
|
8.00B
est: 7.07B (+13.2%)
|
8.65B
est: 7.30B (+18.4%)
|
9.33B
est: 7.61B (+22.5%)
|
9.88B
est: 8.24B (+19.8%)
|
10.52B
est: 9.33B (+12.8%)
|
10.66B
est: 9.37B (+13.7%)
|
10.85B
est: 9.71B (+11.8%)
|
12.13B
est: 22.56B (-46.2%)
|
12.40B
est: 11.99B (+3.5%)
|
13.22B
12.66B – 13.25B
+10.3% YoY
|
13.50B
13.09B – 14.14B
+2.1% YoY
|
13.93B
13.68B – 14.74B
+3.2% YoY
|
15.25B
15.14B – 15.36B
+9.4% YoY
|
15.79B
15.66B – 15.89B
+3.6% YoY
|
16.38B
16.24B – 16.48B
+3.7% YoY
|
| SGA |
6.51B
est: 6.30B (+3.3%)
|
7.00B
est: 6.79B (+3.1%)
|
7.04B
est: 6.82B (+3.2%)
|
6.32B
est: 7.05B (-10.3%)
|
7.07B
est: 7.16B (-1.3%)
|
6.89B
est: 7.35B (-6.2%)
|
7.49B
est: 7.88B (-4.9%)
|
8.11B
est: 7.83B (+3.6%)
|
7.65B
est: 8.29B (-7.7%)
|
8.24B
est: 7.92B (+3.9%)
|
7.89B
est: 8.31B (-5.1%)
|
8.69B
8.59B – 8.77B
+4.5% YoY
|
9.07B
8.98B – 9.12B
+4.4% YoY
|
9.46B
9.44B – 9.50B
+4.3% YoY
|
9.64B
9.58B – 9.69B
+1.9% YoY
|
9.90B
9.83B – 9.94B
+2.6% YoY
|
10.17B
10.11B – 10.22B
+2.8% YoY
|
| EPS |
61.26
est: 116.60 (-47.5%)
|
68.63
est: 70.06 (-2.0%)
|
73.14
est: 74.21 (-1.4%)
|
79.05
est: 76.67 (+3.1%)
|
85.33
est: 79.96 (+6.7%)
|
90.38
est: 86.54 (+4.4%)
|
97.12
est: 97.97 (-0.9%)
|
99.29
est: 98.44 (+0.9%)
|
102.29
est: 101.95 (+0.3%)
|
122.47
est: 242.62 (-49.5%)
|
130.25
est: 128.95 (+1.0%)
|
139.80
136.01 – 142.36
+8.4% YoY
|
146.13
140.67 – 151.95
+4.5% YoY
|
152.70
147.04 – 158.42
+4.5% YoY
|
164.00
162.67 – 165.03
+7.4% YoY
|
169.70
168.32 – 170.76
+3.5% YoY
|
176.00
174.57 – 177.10
+3.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.27% | 1.05M | 0.58% |
| 2 | WisdomTree International SmallCap Dividend Fund DLS | 0.12% | 1.25M | 0.58% |
| 3 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.11% | 462.1K | 0.48% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.07% | 167.4K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.06% | 365.6K | 0.58% |
| 6 | Schwab International Small-Cap Equity ETF SCHC | 0.04% | 1.90M | 0.06% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 88.2K | 0.30% |
| 8 | Avantis International Small Cap Value ETF AVDV | 0.03% | 5.10M | 0.36% |
| 9 | WisdomTree International Equity Fund DWM | 0.02% | 166.1K | 0.48% |
| 10 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 55.3K | 0.83% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fumitaka Kaizaki | Executive Officer & Head of Technology Division | — | — |
| Hiroki Kuniyoshi | Senior MD, Executive Officer & Director | — | male |
| Ikuo Marumai | Senior Managing Executive Officer, Executive MD, Head of Tech Div & Representative Director | — | — |
| Kyuji Uechi | Executive Officer, GM of Sales Division & Consumer Sales Division and Director | — | — |
| Seiichi Nakagawa | Executive Officer & GM of Business Design Division | — | male |
| Shinya Obata | Executive Officer & GM of Personal Sales Division | — | — |
| Yasuaki Miyakura | President, Chief Executive Officer & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9436.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
