Subscribe

SoftBank Corp. (9434.T)

JPY218.80 +4.20 (+1.96%)
JP JPX Communication Services Telecommunications Services
Address 1-7-1 Kaigan 105-7529
Tokyo, JP
CEO Junichi Miyakawa
IPO 2018-12-19
ISIN JP3732000009

Explore sections of this company profile

Also trades on Other OTC · SFBQF (USD) Other OTC · SOBKY (USD) Tokyo Stock Exchange · 9434.T (JPY)
Description

SoftBank Corp. maintains an affiliate relationship with PayPay Bank Corporation, possessing an indirect ownership interest of 14.87%.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY218.80 +4.20 (+1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78M
Beta
0.07
Float Shares
28.37B
Free Float %
59.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.13% -1.35% +3.84% +3.25% -2.01% +1.43% -1.17% +44.09% +52.03% +71.06% +71.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
218.80
DCF (Unlevered) 469.07 +114.4%
DCF (Levered) 543.93 +148.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 5 0
Hold 6 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.95
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +7.6% Q1'26: +6.4% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +4.0% Q1'26: -29.1% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +9.8% Q1'26: +9.3% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +14.2% Q1'26: +9.1% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +13.4% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.6% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.61× Q1'26: 3.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 80% × Ke + 20% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 329.40 Current price: 218.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
14 EPS Ana.
Mar 2027
14 Rev. Ana.
14 EPS Ana.
Mar 2028
13 Rev. Ana.
13 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
4.66T
est: 3.70T (+25.8%)
4.86T
est: 4.86T (+0.0%)
5.21T
est: 5.13T (+1.5%)
5.69T
est: 5.62T (+1.3%)
5.91T
est: 5.93T (-0.3%)
6.08T
est: 6.19T (-1.7%)
6.54T
est: 6.47T (+1.1%)
6.99T
6.85T – 7.31T
+8.1% YoY
7.38T
7.15T – 7.62T
+5.5% YoY
7.73T
7.70T – 7.76T
+4.8% YoY
8.04T
7.96T – 8.12T
+4.0% YoY
8.36T
8.09T – 8.63T
+3.9% YoY
8.49T
8.22T – 8.77T
+1.6% YoY
EBITDA
1.31T
est: 1.08T (+21.3%)
1.55T
est: 1.41T (+9.4%)
1.66T
est: 1.49T (+11.1%)
1.73T
est: 1.63T (+5.8%)
1.75T
est: 1.73T (+1.5%)
1.64T
est: 1.80T (-8.8%)
1.74T
est: 1.88T (-7.6%)
2.03T
1.99T – 2.13T
+8.1% YoY
2.15T
2.08T – 2.22T
+5.5% YoY
2.25T
2.24T – 2.26T
+4.8% YoY
2.34T
2.32T – 2.36T
+4.0% YoY
2.43T
2.35T – 2.51T
+3.9% YoY
2.47T
2.39T – 2.55T
+1.6% YoY
EBIT
802.25B
est: 610.04B (+31.5%)
871.90B
est: 800.75B (+8.9%)
960.76B
est: 845.11B (+13.7%)
984.55B
est: 925.85B (+6.3%)
986.72B
est: 977.11B (+1.0%)
898.36B
est: 1.02T (-11.9%)
991.65B
est: 1.07T (-7.0%)
1.15T
1.13T – 1.20T
+8.1% YoY
1.22T
1.18T – 1.26T
+5.5% YoY
1.27T
1.27T – 1.28T
+4.8% YoY
1.32T
1.31T – 1.34T
+4.0% YoY
1.38T
1.33T – 1.42T
+3.9% YoY
1.40T
1.35T – 1.44T
+1.6% YoY
Net Income
462.46B
est: 435.70B (+6.1%)
473.14B
est: 490.79B (-3.6%)
491.29B
est: 500.39B (-1.8%)
517.08B
est: 510.10B (+1.4%)
531.37B
est: 581.38B (-8.6%)
489.07B
est: 503.62B (-2.9%)
519.98B
est: 533.28B (-2.5%)
569.11B
497.10B – 602.17B
+6.7% YoY
617.48B
550.29B – 708.84B
+8.5% YoY
658.34B
583.04B – 764.95B
+6.6% YoY
729.77B
653.70B – 834.08B
+10.8% YoY
846.66B
811.88B – 882.93B
+16.0% YoY
919.08B
881.32B – 958.45B
+8.6% YoY
SGA
1.32T
est: 1.18T (+12.6%)
1.40T
est: 1.54T (-9.1%)
1.51T
est: 1.63T (-7.6%)
1.82T
est: 1.79T (+1.7%)
1.91T
est: 1.88T (+1.3%)
2.02T
est: 1.97T (+2.8%)
2.13T
est: 2.06T (+3.4%)
2.22T
2.17T – 2.32T
+8.1% YoY
2.34T
2.27T – 2.42T
+5.5% YoY
2.46T
2.45T – 2.46T
+4.8% YoY
2.55T
2.53T – 2.58T
+4.0% YoY
2.65T
2.57T – 2.74T
+3.9% YoY
2.70T
2.61T – 2.79T
+1.6% YoY
EPS
9.66
est: 9.14 (+5.6%)
9.93
est: 10.30 (-3.6%)
10.39
est: 10.50 (-1.1%)
11.00
est: 10.71 (+2.7%)
11.25
est: 12.15 (-7.4%)
10.29
est: 10.66 (-3.5%)
10.99
est: 11.18 (-1.7%)
11.94
10.43 – 12.64
+6.7% YoY
12.70
11.55 – 14.88
+6.4% YoY
13.55
12.24 – 16.05
+6.6% YoY
15.92
13.72 – 17.51
+17.5% YoY
17.77
17.04 – 18.53
+11.6% YoY
19.29
18.50 – 20.12
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.03T
OE per share TTM
21.45
Owner's Yield
9.92%
Maintenance CapEx ratio
126.27%
Maint CapEx / Avg PPE
41.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.05M
Shares Outstanding
47.80B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junichi Miyakawa President, Chief Executive Officer & Representative Director 655M male
Jun Shimba Executive Vice President, Chief Operating Officer & Director 392M male
Kazuhiko Fujihara Chief Financial Officer, Executive Vice President & Director 272M male
Masayoshi Son Founder & Director 62M male
Keiichi Makizono Executive Vice President & Chief Information Officer male
Kenichi Takashima Deputy President & COO
Kinya Honda Senior Vice President
Osamu Akiyama Senior VP & CFO
Ryuji Wakikawa Senior VP & CTO
Eric Gan Executive Vice President male
Yasuyuki Genda Senior VP & Chief Human Resources Officer
Fumihiro Aono Senior Managing Executive Officer, Executive Vice President & Chief Human Resource Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits