Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
KDDI Corporation (9433.T)
Tokyo, JP
KDDI Corporation operates as a leading telecommunications company, serving customers in Japan and across international markets. Its diverse operations are structured into two primary segments: Personal Services and Business Services. The Personal Services division offers a wide array of mobile communication options, including smartphone and traditional mobile phone services, predominantly marketed under its "au" brand. This segment also delivers fixed-line internet solutions, such as "au Hikari," which provides fiber-to-the-home (FTTH), data transmission, voice, and cable television (CATV) services. Furthermore, it supports Mobile Virtual Network Operator (MVNO) offerings. Beyond core connectivity, KDDI extends its personal services to include the "au PAY" gateway for smartphone-centric payments and financial products, the "au HOME" IoT service for monitoring homes and pets with sensors and cameras, "au Denki" for energy conservation, and educational services through the AEON English conversation school. The Business Services segment focuses on corporate clients, providing global data center facilities under its "TELEHOUSE" brand. This division also supplies a variety of integrated solutions for network and cloud infrastructure, along with specialized smartphones and other devices tailored for business applications. Additionally, KDDI is involved in numerous other ventures, such as broadcasting, wireless broadband, and mail-order retail. The company provides IT support, manages call centers, and offers temporary personnel services. It also plays a crucial role in infrastructure, offering design, construction, maintenance, and operational support for communication equipment and submarine cable systems. Founded in 1953, KDDI Corporation is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.11% | +0.74% | -0.99% | -3.71% | -1.24% | -5.10% | +0.10% | +15.21% | +53.58% | +57.26% | +116.17% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 5 | 0 |
| Buy | 3 | 0 |
| Hold | 5 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+2.6% Q1'26: +3.0% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%+8.4% Q1'26: +13.5% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+16.9% Q1'26: +26.8% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+17.5% ★ Q1'26: +14.2% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+7.5% ★ Q1'26: +6.4% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-4.9% ★ Q1'26: -4.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×3.07× Q1'26: 3.36× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 10 Rev. Ana. 13 EPS Ana. |
Mar 2027 3 Rev. Ana. 11 EPS Ana. |
Mar 2028 12 Rev. Ana. 12 EPS Ana. |
Mar 2029 6 Rev. Ana. 6 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.57T
est: 4.57T (0.0%)
|
4.47T
est: 4.49T (-0.5%)
|
4.75T
est: 4.73T (+0.3%)
|
5.04T
est: 5.02T (+0.5%)
|
5.08T
est: 5.11T (-0.5%)
|
5.24T
est: 5.23T (+0.1%)
|
5.31T
est: 5.29T (+0.4%)
|
5.45T
est: 5.42T (+0.5%)
|
5.67T
est: 5.63T (+0.7%)
|
5.75T
est: 5.81T (-1.0%)
|
5.92T
est: 5.85T (+1.1%)
|
6.08T
5.89T – 6.18T
+3.8% YoY
|
6.36T
6.35T – 6.37T
+4.6% YoY
|
6.60T
6.46T – 6.73T
+3.8% YoY
|
6.84T
6.82T – 6.86T
+3.6% YoY
|
6.97T
6.88T – 7.04T
+1.9% YoY
|
6.76T
6.68T – 6.83T
-3.0% YoY
|
| EBITDA |
1.26T
est: 1.41T (-10.4%)
|
1.36T
est: 1.38T (-1.9%)
|
1.46T
est: 1.46T (-0.2%)
|
1.50T
est: 1.55T (-2.8%)
|
1.57T
est: 1.57T (-0.2%)
|
1.71T
est: 1.61T (+6.0%)
|
1.76T
est: 1.63T (+7.7%)
|
1.78T
est: 1.67T (+6.6%)
|
1.71T
est: 1.74T (-1.5%)
|
1.62T
est: 1.79T (-9.5%)
|
1.78T
est: 1.81T (-1.5%)
|
1.87T
1.82T – 1.91T
+3.8% YoY
|
1.96T
1.96T – 1.96T
+4.6% YoY
|
2.04T
1.99T – 2.08T
+3.8% YoY
|
2.11T
2.10T – 2.11T
+3.6% YoY
|
2.15T
2.12T – 2.17T
+1.9% YoY
|
2.09T
2.06T – 2.11T
-3.0% YoY
|
| EBIT |
741.30B
est: 835.34B (-11.3%)
|
825.44B
est: 819.42B (+0.7%)
|
911.94B
est: 864.16B (+5.5%)
|
957.88B
est: 916.55B (+4.5%)
|
1.01T
est: 932.40B (+8.2%)
|
1.02T
est: 955.86B (+6.8%)
|
1.03T
est: 966.05B (+6.6%)
|
1.05T
est: 989.95B (+6.4%)
|
1.01T
est: 1.03T (-1.4%)
|
934.64B
est: 1.06T (-11.9%)
|
1.09T
est: 1.07T (+2.1%)
|
1.11T
1.08T – 1.13T
+3.8% YoY
|
1.16T
1.16T – 1.16T
+4.6% YoY
|
1.21T
1.18T – 1.23T
+3.8% YoY
|
1.25T
1.25T – 1.25T
+3.6% YoY
|
1.27T
1.26T – 1.29T
+1.9% YoY
|
1.23T
1.22T – 1.25T
-3.0% YoY
|
| Net Income |
427.93B
est: 704.46B (-39.3%)
|
494.47B
est: 409.80B (+20.7%)
|
546.66B
est: 447.16B (+22.3%)
|
572.53B
est: 475.10B (+20.5%)
|
617.67B
est: 519.38B (+18.9%)
|
639.77B
est: 557.05B (+14.8%)
|
651.50B
est: 575.46B (+13.2%)
|
672.49B
est: 601.62B (+11.8%)
|
679.11B
est: 632.13B (+7.4%)
|
637.87B
est: 1.23T (-48.1%)
|
685.68B
est: 701.74B (-2.3%)
|
760.62B
725.84B – 795.40B
+8.4% YoY
|
837.91B
810.54B – 865.28B
+10.2% YoY
|
906.14B
856.67B – 955.61B
+8.1% YoY
|
967.22B
908.43B – 1.03T
+6.7% YoY
|
1.04T
1.02T – 1.05T
+7.0% YoY
|
1.07T
1.06T – 1.09T
+3.7% YoY
|
| SGA |
—
est: 1.16T (-100.0%)
|
1.11T
est: 1.14T (-2.8%)
|
1.17T
est: 1.20T (-2.3%)
|
1.27T
est: 1.27T (-0.2%)
|
1.21T
est: 1.30T (-6.6%)
|
1.30T
est: 1.33T (-2.2%)
|
1.36T
est: 1.34T (+1.6%)
|
1.42T
est: 1.38T (+3.4%)
|
1.41T
est: 1.43T (-1.4%)
|
1.50T
est: 1.47T (+2.0%)
|
1.43T
est: 1.49T (-3.9%)
|
1.54T
1.50T – 1.57T
+3.8% YoY
|
1.61T
1.61T – 1.62T
+4.6% YoY
|
1.68T
1.64T – 1.71T
+3.8% YoY
|
1.73T
1.73T – 1.74T
+3.6% YoY
|
1.77T
1.75T – 1.79T
+1.9% YoY
|
1.72T
1.70T – 1.73T
-3.0% YoY
|
| EPS |
79.01
est: 173.92 (-54.6%)
|
98.87
est: 101.17 (-2.3%)
|
110.83
est: 110.39 (+0.4%)
|
117.73
est: 117.29 (+0.4%)
|
129.55
est: 128.23 (+1.0%)
|
137.85
est: 137.53 (+0.2%)
|
142.08
est: 142.07 (+0.0%)
|
150.01
est: 148.53 (+1.0%)
|
155.13
est: 156.06 (-0.6%)
|
150.63
est: 303.96 (-50.4%)
|
169.33
est: 173.38 (-2.3%)
|
187.67
179.19 – 196.37
+8.2% YoY
|
206.38
200.11 – 213.62
+10.0% YoY
|
222.28
211.49 – 235.92
+7.7% YoY
|
240.74
224.27 – 253.30
+8.3% YoY
|
255.55
251.59 – 259.11
+6.2% YoY
|
265.00
260.89 – 268.69
+3.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yasuaki Kuwahara | EVice President, GM of Business Operations Division & Representative Director | 110M | — |
| Hirohisa Furuichi | Managing Executive Officer | — | — |
| Hiromichi Matsuda | President, Chief Executive Officer, Exe. Director of Corporate & Marketing Comm. Sector and Representative Director | — | — |
| Hiroshi Takezawa | Senior Managing Executive Officer, & Director | — | — |
| Ikuko Hongou | General Manager of Investor Relations Department | — | female |
| Kazuhiro Yamamoto | Managing Exe. Officer, Deputy GM of Engg. Headquarters & GM of Engg. Promotion Headquarters | — | — |
| Kazuyuki Yoshimura | Senior Managing Executive Officer | — | male |
| Masatoshi Natani | Managing Executive Officer & GM of Business Design Headquarters, Solution Business Headquarters | — | — |
| Nanae Saishoji | Senior Managing Executive Officer, Chief Financial Officer,Exec Officer of Corporate Sector & Sustainability & Director | — | female |
| Tomohiko Katsuki | Managing Executive Officer, CSO, CDO, Head of Open Innovation and Corporate Strategy Div & Director | — | male |
| Hiraoka | General Manager of Public Relations Department | — | — |
| Yasuo Tawara | Managing Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9433.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
