Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Vision Inc. (9416.T)
JPY1,014.00
-2.00 (-0.20%)
JP JPX Communication Services Telecommunications Services
Address
Shinjuku i-Land Tower 163-1305
Tokyo, JP
Tokyo, JP
CEO
Kenichi Sano
Website
vision-net.co.jp
IPO
2015-12-21
ISIN JP3800330007
Description
Headquartered in Tokyo, Japan, and established in 1995, Vision Inc. primarily offers mobile Wi-Fi router rental services to customers worldwide. Beyond this global connectivity solution, the company's diverse portfolio extends to various telecommunication services, including fixed-line, mobile, broadband, and internet media. Vision Inc. also provides office automation equipment, website-related support, travel information and transportation solutions, and marketing and promotion services.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,014.00
-2.00 (-0.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
380.2K
Beta
0.05
Float Shares
35.07M
Free Float %
71.2%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.18% | -9.45% | -15.03% | -18.81% | -21.04% | -21.65% | -13.05% | -41.98% | +2.13% | +281.31% | +173.12% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,014.00
DCF (Unlevered)
8,813.21
+769.2%
DCF (Levered)
3,971.71
+291.7%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
7.40
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Telecommunications Services: +7.0%+9.8% ★ Q1'26: +0.8% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%+32.7% ★ Q1'26: -5.2% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+6.9% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+16.6% ★ Q1'26: +16.1% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+47.0% ★ Q1'26: +35.5% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%+0.9% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.26× ★ Q1'26: 0.25× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 2 EPS Ana. |
Dec 2027 1 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
14.84B
est: 14.62B (+1.5%)
|
17.55B
est: 17.45B (+0.6%)
|
21.50B
est: 20.85B (+3.1%)
|
27.32B
est: 27.47B (-0.5%)
|
16.65B
est: 16.70B (-0.3%)
|
18.10B
est: 18.12B (-0.1%)
|
25.49B
est: 24.75B (+3.0%)
|
31.81B
est: 33.21B (-4.2%)
|
35.53B
est: 35.45B (+0.2%)
|
39.01B
est: 39.55B (-1.4%)
|
41.50B
41.50B – 41.50B
+4.9% YoY
|
43.60B
43.60B – 43.60B
+5.1% YoY
|
47.10B
47.10B – 47.10B
+8.0% YoY
|
| EBITDA |
1.61B
est: 1.36B (+18.3%)
|
2.27B
est: 1.62B (+39.8%)
|
3.33B
est: 1.94B (+72.1%)
|
4.41B
est: 2.55B (+72.9%)
|
636.08M
est: 1.55B (-59.0%)
|
1.24B
est: 1.68B (-26.2%)
|
2.84B
est: 2.30B (+23.5%)
|
5.04B
est: 10.70B (-52.9%)
|
6.30B
est: 11.42B (-44.9%)
|
7.41B
est: 12.74B (-41.8%)
|
13.37B
13.37B – 13.37B
+4.9% YoY
|
14.05B
14.05B – 14.05B
+5.1% YoY
|
15.18B
15.18B – 15.18B
+8.0% YoY
|
| EBIT |
1.29B
est: 1.05B (+23.1%)
|
1.79B
est: 1.25B (+43.1%)
|
2.48B
est: 1.49B (+66.3%)
|
3.33B
est: 1.97B (+69.0%)
|
103.90M
est: 1.20B (-91.3%)
|
1.11B
est: 1.30B (-14.9%)
|
2.41B
est: 1.77B (+36.2%)
|
4.28B
est: 9.37B (-54.3%)
|
5.36B
est: 10.00B (-46.4%)
|
6.47B
est: 11.16B (-42.1%)
|
11.71B
11.71B – 11.71B
+4.9% YoY
|
12.30B
12.30B – 12.30B
+5.1% YoY
|
13.29B
13.29B – 13.29B
+8.0% YoY
|
| Net Income |
813.84M
est: 755.48M (+7.7%)
|
1.21B
est: 1.30B (-6.8%)
|
1.53B
est: 1.70B (-10.1%)
|
2.23B
est: 2.38B (-6.6%)
|
-1.18B
est: -1.24B (+4.6%)
|
729.13M
est: 815.54M (-10.6%)
|
1.55B
est: 1.54B (+0.4%)
|
3.03B
est: 3.23B (-6.3%)
|
3.38B
est: 3.86B (-12.5%)
|
4.52B
est: 4.28B (+5.8%)
|
5.09B
5.09B – 5.09B
+19.1% YoY
|
5.79B
5.73B – 5.85B
+13.8% YoY
|
6.49B
6.49B – 6.49B
+12.0% YoY
|
| SGA |
7.33B
est: 6.40B (+14.6%)
|
8.37B
est: 7.64B (+9.6%)
|
10.17B
est: 9.12B (+11.4%)
|
12.37B
est: 12.02B (+2.9%)
|
8.69B
est: 7.31B (+18.9%)
|
7.90B
est: 7.93B (-0.3%)
|
9.92B
est: 10.83B (-8.4%)
|
13.52B
est: 13.66B (-1.0%)
|
14.76B
est: 14.58B (+1.3%)
|
15.21B
est: 16.26B (-6.5%)
|
17.07B
17.07B – 17.07B
+4.9% YoY
|
17.93B
17.93B – 17.93B
+5.1% YoY
|
19.37B
19.37B – 19.37B
+8.0% YoY
|
| EPS |
16.71
est: 15.52 (+7.7%)
|
24.77
est: 26.63 (-7.0%)
|
10.47
est: 34.93 (-70.0%)
|
46.05
est: 48.97 (-6.0%)
|
-25.07
est: -25.50 (+1.7%)
|
15.47
est: 16.75 (-7.6%)
|
31.96
est: 31.68 (+0.9%)
|
61.87
est: 65.75 (-5.9%)
|
69.75
est: 78.50 (-11.1%)
|
92.12
est: 87.40 (+5.4%)
|
103.60
103.55 – 103.65
+18.5% YoY
|
117.90
116.69 – 119.11
+13.8% YoY
|
132.10
132.10 – 132.10
+12.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
249.13M
OE per share TTM
5.08
Owner's Yield
0.49%
Maintenance CapEx ratio
21.15%
Maint CapEx / Avg PPE
6.8%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 32 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 176.6K | 0.58% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.02% | 1.08M | 0.39% |
| 3 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 34.9K | 0.53% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 117.2K | 0.40% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 564.5K | 0.06% |
| 6 | WisdomTree International Equity Fund DWM | 0.01% | 61.7K | 0.48% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 25.9K | 0.30% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.16M | 0.06% |
| 9 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 44.6K | 0.24% |
| 10 | iShares Core TOPIX ETF 1475.T | 0.00% | 673.6K | 0.05% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
8.27M
Shares Outstanding
49.28M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihito Shinomiya | Executive Officer and Head of Marketing Division | — | — |
| Kenichi Sano | Founder, Chairman & Chief Executive Officer | — | male |
| Kenji Ota | President, Chief Operating Officer & Director | — | male |
| Kenta Suzuki | Executive Officer & Head of Global WiFi Business Division | — | — |
| Ryoma Shinohara | Executive Officer and GM Information & Communications Service Business | — | — |
| Satoru Shijo | Executive Officer & President of VISION USA CORP. | — | — |
| Shinichi Nakamoto | Chief Financial Officer, GM of Administration Headquarters & Director | — | male |
| Yohei Watabe | Senior Executive Officer & GM of Sales Division | — | — |
| Yosuke Hori | Senior Executive Officer & Head of Management Headquarters | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9416.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
