Subscribe

AIT Corporation (9381.T)

JPY2,319.00 -42.00 (-1.78%)
JP JPX Industrials Integrated Freight & Logistics
Address Sakaisuji-Honmachi-Center Building 541-0053
Osaka, JP
CEO Yosuke Okada
Website ait-jp.com
IPO 2007-03-15
ISIN JP3160050005

Explore sections of this company profile

Description

AIT Corp is a Japan-based integrated logistics company. It is engaged in the delivery and cargo services. The services offered by the company include freight forwarding through marine, air, motor truck, railroad, and coastal transport. [8]

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,319.00 -42.00 (-1.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.2K
Beta
0.48
Float Shares
9.58M
Free Float %
40.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.96% -2.25% -1.72% -5.24% +2.70% -1.23% +24.33% +31.08% +118.73% +138.16% +624.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,319.00
DCF (Unlevered) 3,462.50 +49.3%
DCF (Levered) 3,809.07 +64.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.56
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +5.0% Q1'26: +3.9% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    +4.2% Q1'26: +16.8% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +4.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +7.2% Q1'26: +6.4% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +43.2% Q1'26: +36.0% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    0.03× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 100% × Ke + 0% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,462.50 Current price: 2,319.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Revenue
21.94B
est: 20.82B (+5.4%)
21.15B
est: 22.90B (-7.7%)
21.26B
est: 31.64B (-32.8%)
25.11B
est: 24.57B (+2.2%)
27.78B
est: 26.69B (+4.1%)
45.00B
est: 50.00B (-10.0%)
45.80B
est: 53.60B (-14.6%)
59.93B
est: 56.80B (+5.5%)
EBITDA
1.71B
est: 1.80B (-5.1%)
1.59B
est: 1.98B (-19.5%)
1.44B
est: 2.73B (-47.2%)
1.53B
est: 2.12B (-27.8%)
1.58B
est: 2.31B (-31.7%)
2.19B
est: 4.32B (-49.4%)
2.92B
est: 4.63B (-37.0%)
4.33B
est: 4.91B (-11.9%)
EBIT
1.65B
est: 1.54B (+7.3%)
1.53B
est: 1.69B (-9.5%)
1.39B
est: 2.33B (-40.4%)
1.50B
est: 1.81B (-17.4%)
1.54B
est: 1.97B (-21.6%)
1.58B
est: 3.69B (-57.3%)
2.30B
est: 3.96B (-41.7%)
3.58B
est: 4.19B (-14.6%)
Net Income
1.03B
est: 1.20B (-14.2%)
1.04B
est: 1.32B (-21.0%)
981.48M
est: 2.05B (-52.2%)
1.10B
est: 1.32B (-16.4%)
1.17B
est: 1.45B (-19.4%)
1.33B
est: 1.57B (-15.8%)
1.73B
est: 1.66B (+4.4%)
2.37B
est: 1.75B (+35.6%)
SGA
3.39B
est: 2.24B (+51.0%)
3.60B
est: 2.47B (+46.0%)
3.61B
est: 3.41B (+5.7%)
3.86B
est: 2.65B (+45.9%)
2.77B
est: 2.88B (-3.6%)
6.57B
est: 5.39B (+21.9%)
5.90B
est: 5.78B (+2.1%)
6.10B
est: 6.12B (-0.4%)
EPS
53.68
est: 50.91 (+5.4%)
54.55
est: 56.19 (-2.9%)
51.35
est: 87.35 (-41.2%)
57.56
est: 56.00 (+2.8%)
61.09
est: 61.70 (-1.0%)
55.49
est: 67.00 (-17.2%)
73.40
est: 70.60 (+4.0%)
100.75
est: 74.30 (+35.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-28 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-27 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-26 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-25 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-22 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-21 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-20 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-19 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-18 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-15 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-67.17M
OE per share TTM
-2.86
Owner's Yield
-0.13%
Maintenance CapEx ratio
0.36%
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 245.8K 0.58%
2 WisdomTree International High Dividend Fund DTH 0.03% 199.0K 0.58%
3 WisdomTree International Equity Fund DWM 0.02% 136.8K 0.48%
4 iShares Core TOPIX ETF 1475.T 0.00% 399.9K 0.05%
5 Dimensional - International Small Cap ETF DFIS 0.00% 99.8K 0.39%
6 Avantis International Small Cap Equity ETF AVDS 0.00% 2.9K 0.30%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 108.7K 0.22%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 72.2K 0.28%
9 Avantis International Equity ETF AVDE 0.00% 39.8K 0.23%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.41M
Shares Outstanding
23.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidekazu Yagura President & Chairman male
Shinichi Magami MD, Head of Sales & Marketing Division and Director male
Toshiaki Uchida GM of Finance & Accounting and Director male
Toshiya Katsuki MD, GM of President's Office & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits