Subscribe

K.R.S. Corporation (9369.T)

JPY3,285.00 +50.00 (+1.55%)
JP JPX Industrials Integrated Freight & Logistics
Address 3-50-1 Chofugaoka 182-0021
Chofu, AIC, JP
CEO Yoshitaka Kato
Website krs.co.jp
IPO 2001-01-05
ISIN JP3244700005

Explore sections of this company profile

Description

K.R.S. Corporation provides logistics services in Japan and internationally. The company offers warehousing, freight forwarding, intermediary transport agency, motor truck transportation, and customs clearance services, as well as packing, packaging, and delivery services, etc. for bottled/canned products and other general goods. It also sells and leases vehicles and logistics-related machinery and equipment; sells industrial and automotive fuel and oil; provides logistics information and consulting on logistics operations; and sells commodity goods and food products, including fresh, preserved, and processed food products, as well as rents and leases real estate properties. In addition, the company provides automotive wrecking and maintenance services; insurance agency services; administrative, accounting, human resources, and labor management; subcontracted planning; development and construction of IT systems for the outsourced administrative and other procedures; and other related services. K.R.S. Corporation was incorporated in 1966 and is headquartered in Chofu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,285.00 +50.00 (+1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
68.8K
Beta
0.12
Float Shares
10.18M
Free Float %
40.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.55% -12.64% +3.25% -2.60% +17.17% +4.78% +46.54% +234.38% +297.75% +146.42% +453.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,285.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.46
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +3.8% Q2'26: +3.0% (vs Q2'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -0.5% Q2'26: -22.2% (vs Q2'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +1.1% Q2'26: -3.2% (vs Q2'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +2.9% Q2'26: +3.2% (vs Q2'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +4.0% Q2'26: +4.1% (vs Q2'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.0% Q2'26: 0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    3.53× Q2'26: 3.07× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 62% × Ke + 38% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3,285.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
2 Rev. Ana.
2 EPS Ana.
Nov 2027
2 Rev. Ana.
2 EPS Ana.
Nov 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
153.54B
est: 155.00B (-0.9%)
153.03B
est: 153.30B (-0.2%)
159.72B
est: 164.00B (-2.6%)
169.16B
est: 168.19B (+0.6%)
172.19B
est: 171.03B (+0.7%)
171.17B
est: 171.80B (-0.4%)
175.97B
est: 176.25B (-0.2%)
179.65B
est: 178.90B (+0.4%)
184.62B
est: 186.69B (-1.1%)
195.19B
est: 194.25B (+0.5%)
202.60B
est: 202.25B (+0.2%)
207.00B
207.00B – 207.00B
+2.3% YoY
212.00B
212.00B – 212.00B
+2.4% YoY
217.00B
217.00B – 217.00B
+2.4% YoY
EBITDA
8.01B
est: 8.41B (-4.8%)
8.08B
est: 8.32B (-2.8%)
8.13B
est: 8.90B (-8.7%)
8.36B
est: 9.13B (-8.4%)
8.26B
est: 9.28B (-11.0%)
7.33B
est: 9.32B (-21.4%)
10.05B
est: 9.56B (+5.0%)
10.49B
est: 9.71B (+8.1%)
7.85B
est: 10.96B (-28.4%)
13.28B
est: 11.41B (+16.4%)
13.71B
est: 11.88B (+15.4%)
12.16B
12.16B – 12.16B
+2.3% YoY
12.45B
12.45B – 12.45B
+2.4% YoY
12.75B
12.75B – 12.75B
+2.4% YoY
EBIT
4.03B
est: 2.93B (+37.3%)
4.84B
est: 2.90B (+67.0%)
4.89B
est: 3.10B (+57.7%)
4.57B
est: 3.18B (+43.7%)
4.13B
est: 3.24B (+27.8%)
2.60B
est: 3.25B (-19.9%)
3.80B
est: 3.33B (+14.0%)
3.72B
est: 3.38B (+10.0%)
762.00M
est: 3.96B (-80.8%)
5.95B
est: 4.13B (+44.1%)
5.94B
est: 4.30B (+38.2%)
4.40B
4.40B – 4.40B
+2.3% YoY
4.51B
4.51B – 4.51B
+2.4% YoY
4.61B
4.61B – 4.61B
+2.4% YoY
Net Income
2.11B
est: 1.96B (+7.5%)
2.59B
est: 2.62B (-1.3%)
2.73B
est: 2.80B (-2.6%)
2.33B
est: 2.79B (-16.4%)
1.84B
est: 1.87B (-1.8%)
1.19B
est: 681.25M (+74.2%)
1.56B
est: 1.35B (+15.2%)
1.46B
est: 1.56B (-6.6%)
-1.33B
est: -913.00M (-46.1%)
2.66B
est: 2.85B (-6.6%)
2.65B
est: 2.05B (+29.1%)
2.18B
2.15B – 2.20B
+6.1% YoY
2.30B
2.30B – 2.30B
+5.7% YoY
2.53B
2.50B – 2.55B
+9.8% YoY
SGA
3.88B
est: 4.97B (-22.0%)
4.06B
est: 4.91B (-17.4%)
4.35B
est: 5.26B (-17.2%)
4.63B
est: 5.39B (-14.1%)
4.87B
est: 5.48B (-11.2%)
4.72B
est: 5.51B (-14.3%)
5.83B
est: 5.65B (+3.2%)
5.89B
est: 5.73B (+2.7%)
6.20B
est: 6.19B (+0.1%)
6.48B
est: 6.41B (+1.0%)
6.58B
est: 6.68B (-1.5%)
6.84B
6.84B – 6.84B
+2.3% YoY
7.00B
7.00B – 7.00B
+2.4% YoY
7.17B
7.17B – 7.17B
+2.4% YoY
EPS
84.71
est: 78.95 (+7.3%)
103.95
est: 105.40 (-1.4%)
109.75
est: 112.65 (-2.6%)
93.78
est: 112.25 (-16.5%)
73.82
est: 75.25 (-1.9%)
47.75
est: 27.41 (+74.2%)
62.80
est: 54.50 (+15.2%)
58.66
est: 62.77 (-6.6%)
-53.67
est: -36.73 (-46.1%)
107.01
est: 114.65 (-6.7%)
106.53
est: 82.50 (+29.1%)
87.50
86.50 – 88.50
+6.1% YoY
92.50
92.50 – 92.50
+5.7% YoY
101.60
100.60 – 102.60
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-25 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-18 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-15 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-14 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-13 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-12 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-11 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-08 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-07 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-01 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
646.21M
OE per share TTM
26.00
Owner's Yield
0.82%
Maintenance CapEx ratio
1,861.16%
Maint CapEx / Avg PPE
38.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.01% 30.3K 0.30%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 38.9K 0.45%
3 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 50.7K 0.39%
4 Dimensional - International Small Cap ETF DFIS 0.00% 236.2K 0.39%
5 iShares Core TOPIX ETF 1475.T 0.00% 538.5K 0.05%
6 Avantis Responsible International Equity ETF AVSD 0.00% 14.2K 0.23%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 351.0K 0.22%
8 Avantis International Small Cap Value ETF AVDV 0.00% 442.9K 0.36%
9 Avantis International Equity ETF AVDE 0.00% 246.8K 0.23%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 159.4K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
745.2K
Shares Outstanding
24.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Okada GM of Joint Logistics Business, GM of Operations Division, Executive Officer & Director male
Eisaku Inuzuka GM of Development Division, Executive Officer & Director male
Jinichi Tomita President & Representative Director male
Noriyuki Takayama Executive Officer, Head of Related Businesses & Overseas Promotion Office and Director
Ryuta Watanabe Managing Executive Officer male
Yuki Yamamoto Executive Officer, Head of Human Resources Division, Manager of Administration & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits