MITSUI-SOKO HOLDINGS Co., Ltd. (9302.T)
Tokyo, JP
MITSUI-SOKO HOLDINGS Co., Ltd., together with its affiliated entities, delivers an extensive array of logistics solutions both within Japan and internationally. The company's business activities are organized into two primary divisions: Logistics and Real Estate. The Logistics segment provides a wide spectrum of services, encompassing warehousing and cargo management, port-related operations and transport, global logistics, integrated multimodal forwarding, air freight forwarding, comprehensive third-party logistics (3PL), supply chain optimization support, and domestic land transportation. The Real Estate division is dedicated to offering property leasing services. Additionally, the company oversees container terminals that link sea and land distribution networks at key Japanese ports, including Tokyo, Yokohama, Nagoya, Yokkaichi, Osaka, Kobe, and Moji. It also manages vessel arrival and departure procedures, functions as a ship agent by issuing crucial documents like cargo certificates, and executes conventional shipping duties, such as advising on the most effective handling methods for diverse types of goods. Established in 1909 and headquartered in Tokyo, Japan, the company was formerly known as Mitsui-Soko Co., Ltd. before rebranding to MITSUI-SOKO HOLDINGS Co., Ltd. in October 2014.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.26% | +1.73% | -5.71% | +2.44% | +4.36% | +2.46% | +15.30% | +232.78% | +394.86% | +695.10% | +3,206.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+6.7% ★ Q1'26: +7.1% (vs Q1'25)
-
EPS growth Integrated Freight & Logistics: +7.1%+10.4% ★ Q1'26: +90.4% (vs Q1'25)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+4.8% ★ Q1'26: +1.7% (vs Q1'25)
-
EBIT margin Integrated Freight & Logistics: +6.9%+7.4% ★ Q1'26: +5.6% (vs Q1'25)
-
ROIC Integrated Freight & Logistics: +6.4%+7.9% ★ Q1'26: +6.2% (vs Q1'25)
-
Share dilution Integrated Freight & Logistics: +0.1%+0.6% Q1'26: +3.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×2.54× Q1'26: 2.97× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
170.49B
est: 170.00B (+0.3%)
|
212.97B
est: 206.60B (+3.1%)
|
225.50B
est: 218.40B (+3.3%)
|
233.24B
est: 233.60B (-0.2%)
|
241.85B
est: 243.00B (-0.5%)
|
241.08B
est: 237.05B (+1.7%)
|
253.56B
est: 247.50B (+2.4%)
|
301.02B
est: 281.00B (+7.1%)
|
300.84B
est: 293.33B (+2.6%)
|
260.59B
est: 260.23B (+0.1%)
|
280.74B
est: 281.45B (-0.3%)
|
294.28B
291.90B – 296.00B
+4.6% YoY
|
305.63B
299.98B – 313.94B
+3.9% YoY
|
320.57B
308.80B – 337.90B
+4.9% YoY
|
356.80B
350.21B – 366.51B
+11.3% YoY
|
376.70B
369.74B – 386.95B
+5.6% YoY
|
| EBITDA |
15.00B
est: 19.38B (-22.6%)
|
14.50B
est: 23.56B (-38.4%)
|
17.30B
est: 24.90B (-30.5%)
|
16.93B
est: 26.63B (-36.4%)
|
21.47B
est: 27.71B (-22.5%)
|
21.25B
est: 27.03B (-21.4%)
|
27.50B
est: 28.22B (-2.6%)
|
35.38B
est: 32.04B (+10.4%)
|
35.76B
est: 33.45B (+6.9%)
|
30.61B
est: 29.38B (+4.2%)
|
28.66B
est: 31.77B (-9.8%)
|
33.22B
32.95B – 33.41B
+4.6% YoY
|
34.50B
33.86B – 35.44B
+3.9% YoY
|
36.19B
34.86B – 38.14B
+4.9% YoY
|
40.28B
39.53B – 41.37B
+11.3% YoY
|
42.52B
41.74B – 43.68B
+5.6% YoY
|
| EBIT |
6.11B
est: 13.29B (-54.0%)
|
3.29B
est: 16.15B (-79.7%)
|
5.77B
est: 17.08B (-66.2%)
|
7.00B
est: 18.27B (-61.7%)
|
11.99B
est: 19.00B (-36.9%)
|
11.81B
est: 18.54B (-36.3%)
|
17.66B
est: 19.35B (-8.7%)
|
25.94B
est: 21.97B (+18.1%)
|
25.96B
est: 22.94B (+13.2%)
|
20.75B
est: 20.05B (+3.5%)
|
17.83B
est: 21.69B (-17.8%)
|
22.68B
22.49B – 22.81B
+4.6% YoY
|
23.55B
23.12B – 24.19B
+3.9% YoY
|
24.70B
23.80B – 26.04B
+4.9% YoY
|
27.49B
26.99B – 28.24B
+11.3% YoY
|
29.03B
28.49B – 29.82B
+5.6% YoY
|
| Net Income |
1.21B
est: 1.81B (-32.9%)
|
211.00M
est: 1.61B (-86.9%)
|
-23.43B
est: 1.00B (-2,434.2%)
|
4.41B
est: 3.91B (+12.8%)
|
5.19B
est: 5.11B (+1.5%)
|
6.40B
est: 6.36B (+0.6%)
|
11.55B
est: 9.54B (+21.1%)
|
14.50B
est: 12.30B (+18.0%)
|
15.62B
est: 14.62B (+6.8%)
|
12.11B
est: 34.12B (-64.5%)
|
10.04B
est: 10.72B (-6.3%)
|
11.18B
10.49B – 12.01B
+4.3% YoY
|
12.53B
12.25B – 13.00B
+12.1% YoY
|
12.93B
11.59B – 14.66B
+3.3% YoY
|
15.70B
15.23B – 16.16B
+21.4% YoY
|
16.67B
16.27B – 17.26B
+6.2% YoY
|
| SGA |
11.14B
est: 10.23B (+8.9%)
|
17.70B
est: 12.43B (+42.4%)
|
17.19B
est: 13.14B (+30.8%)
|
17.25B
est: 14.05B (+22.7%)
|
15.37B
est: 14.62B (+5.1%)
|
15.99B
est: 14.26B (+12.1%)
|
15.52B
est: 14.89B (+4.2%)
|
16.35B
est: 16.91B (-3.3%)
|
16.94B
est: 17.65B (-4.0%)
|
17.75B
est: 16.15B (+9.9%)
|
19.76B
est: 17.47B (+13.2%)
|
18.26B
18.12B – 18.37B
+4.6% YoY
|
18.97B
18.62B – 19.48B
+3.9% YoY
|
19.89B
19.16B – 20.97B
+4.9% YoY
|
22.14B
21.73B – 22.75B
+11.3% YoY
|
23.38B
22.95B – 24.01B
+5.6% YoY
|
| EPS |
16.27
est: 24.15 (-32.6%)
|
2.83
est: 21.50 (-86.8%)
|
-314.41
est: 13.42 (-2,442.8%)
|
59.13
est: 52.24 (+13.2%)
|
69.66
est: 68.38 (+1.9%)
|
85.83
est: 85.02 (+1.0%)
|
155.00
est: 127.50 (+21.6%)
|
194.65
est: 164.42 (+18.4%)
|
209.35
est: 193.60 (+8.1%)
|
162.06
est: 453.70 (-64.3%)
|
134.24
est: 142.50 (-5.8%)
|
148.63
140.29 – 160.59
+4.3% YoY
|
167.83
163.80 – 173.76
+12.9% YoY
|
176.67
154.99 – 196.00
+5.3% YoY
|
208.70
203.69 – 216.08
+18.1% YoY
|
222.90
217.55 – 230.78
+6.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.09% | 506.3K | 0.58% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.09% | 220.8K | 0.50% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.07% | 13.46M | 0.36% |
| 4 | Avantis International Equity ETF AVDE | 0.07% | 12.15M | 0.23% |
| 5 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.06% | 234.6K | 0.58% |
| 6 | iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE | 0.06% | 273.1K | 0.10% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.06% | 3.12M | 0.06% |
| 8 | Avantis International Small Cap Equity ETF AVDS | 0.05% | 173.1K | 0.30% |
| 9 | Schwab Fundamental International Small Company Index ETF FNDC | 0.04% | 1.35M | 0.39% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.04% | 6.12M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eisuke Tanaka | Managing Executive Officer | — | — |
| Hirobumi Koga | President, CEO & Representative Chairman | — | male |
| Kosaku Sakurada | Senior Executive Officer | — | — |
| Naoto Sano | Senior Executive Officer | — | — |
| Nobuo Nakayama | Senior Managing Executive Officer, Chief Financial Officer & Representative Director | — | male |
| Takeshi Gohara | Managing Executive Officer & Director | — | male |
| Takeshi Nishimura | Managing Executive Officer & Director | — | — |
| Tomoaki Kiriyama | Managing Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9302.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
