AZ-COM Maruwa Holdings Inc. (9090.T)
Yoshikawa, JP
Maruwa Unyu Kikan Co.,Ltd. offers a comprehensive array of logistics solutions. Its third-party logistics (3PL) capabilities are extensive, covering specialized cold chain management for perishable foods and medical pharmaceuticals, alongside ambient temperature storage and distribution services. Furthermore, the company manages industrial waste collection and transportation, provides secure document archiving, and operates diverse transport options such as dedicated trucking and container shipping. They also furnish expert logistics consulting. Established in 1970, the firm's main offices are located in Yoshikawa, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.04% | -7.88% | -8.40% | -14.61% | -21.12% | -18.53% | -38.08% | -60.19% | -49.85% | +134.97% | +427.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | -1 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+10.6% ★ Q1'26: +9.6% (vs Q1'25)
-
EPS growth Integrated Freight & Logistics: +7.1%+4.0% Q1'26: -41.0% (vs Q1'25)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+3.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Integrated Freight & Logistics: +6.9%+5.2% Q1'26: +3.1% (vs Q1'25)
-
ROIC Integrated Freight & Logistics: +6.4%+7.8% ★ Q1'26: +4.9% (vs Q1'25)
-
Share dilution Integrated Freight & Logistics: +0.1%+0.5% Q1'26: +12.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×3.27× Q1'26: 4.28× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 5 EPS Ana. |
Mar 2027 5 Rev. Ana. 5 EPS Ana. |
Mar 2028 4 Rev. Ana. 4 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
60.36B
est: 59.70B (+1.1%)
|
67.18B
est: 67.75B (-0.8%)
|
74.36B
est: 74.50B (-0.2%)
|
85.59B
est: 85.30B (+0.3%)
|
98.35B
est: 97.65B (+0.7%)
|
112.11B
est: 111.52B (+0.5%)
|
133.00B
est: 130.14B (+2.2%)
|
177.83B
est: 169.84B (+4.7%)
|
198.55B
est: 200.71B (-1.1%)
|
208.37B
est: 208.72B (-0.2%)
|
230.60B
230.16B – 231.36B
+10.5% YoY
|
251.93B
247.64B – 256.13B
+9.2% YoY
|
269.68B
266.08B – 273.08B
+7.0% YoY
|
288.90B
284.53B – 293.11B
+7.1% YoY
|
308.20B
303.53B – 312.69B
+6.7% YoY
|
326.90B
321.95B – 331.66B
+6.1% YoY
|
| EBITDA |
5.05B
est: 4.93B (+2.5%)
|
5.51B
est: 5.59B (-1.5%)
|
5.80B
est: 6.15B (-5.7%)
|
6.95B
est: 7.04B (-1.3%)
|
8.69B
est: 8.06B (+7.9%)
|
9.65B
est: 9.20B (+4.9%)
|
10.37B
est: 10.74B (-3.4%)
|
13.87B
est: 14.01B (-1.0%)
|
16.79B
est: 15.30B (+9.7%)
|
14.34B
est: 15.91B (-9.9%)
|
17.58B
17.55B – 17.64B
+10.5% YoY
|
19.21B
18.88B – 19.53B
+9.2% YoY
|
20.56B
20.29B – 20.82B
+7.0% YoY
|
22.03B
21.69B – 22.35B
+7.1% YoY
|
23.50B
23.14B – 23.84B
+6.7% YoY
|
24.92B
24.55B – 25.29B
+6.1% YoY
|
| EBIT |
3.88B
est: 4.06B (-4.4%)
|
4.40B
est: 4.61B (-4.4%)
|
4.51B
est: 5.06B (-11.0%)
|
5.81B
est: 5.80B (+0.3%)
|
7.19B
est: 6.64B (+8.4%)
|
8.02B
est: 7.58B (+5.7%)
|
8.65B
est: 8.85B (-2.2%)
|
11.36B
est: 11.55B (-1.6%)
|
13.85B
est: 12.15B (+13.9%)
|
10.97B
est: 12.64B (-13.2%)
|
13.96B
13.94B – 14.01B
+10.5% YoY
|
15.26B
15.00B – 15.51B
+9.2% YoY
|
16.33B
16.11B – 16.54B
+7.0% YoY
|
17.49B
17.23B – 17.75B
+7.1% YoY
|
18.66B
18.38B – 18.93B
+6.7% YoY
|
19.80B
19.50B – 20.08B
+6.1% YoY
|
| Net Income |
2.58B
est: 1.82B (+42.0%)
|
3.08B
est: 1.05B (+193.9%)
|
3.04B
est: 1.08B (+182.2%)
|
3.90B
est: 1.52B (+157.2%)
|
4.82B
est: 5.39B (-10.6%)
|
5.54B
est: 6.54B (-15.4%)
|
6.13B
est: 7.07B (-13.4%)
|
7.78B
est: 8.23B (-5.5%)
|
9.12B
est: 8.97B (+1.7%)
|
7.28B
est: 8.27B (-11.9%)
|
7.77B
7.38B – 8.52B
-6.0% YoY
|
9.70B
9.42B – 9.98B
+24.8% YoY
|
10.71B
10.69B – 11.96B
+10.4% YoY
|
12.85B
12.60B – 13.10B
+19.9% YoY
|
14.00B
13.72B – 14.26B
+8.9% YoY
|
15.14B
14.84B – 15.42B
+8.2% YoY
|
| SGA |
3.24B
est: 2.81B (+15.1%)
|
3.15B
est: 3.19B (-1.5%)
|
3.26B
est: 3.51B (-7.2%)
|
3.79B
est: 4.02B (-5.6%)
|
4.57B
est: 4.60B (-0.6%)
|
5.35B
est: 5.25B (+1.8%)
|
5.76B
est: 6.13B (-6.0%)
|
8.34B
est: 8.00B (+4.2%)
|
9.45B
est: 9.32B (+1.4%)
|
10.44B
est: 9.69B (+7.8%)
|
10.71B
10.69B – 10.74B
+10.5% YoY
|
11.70B
11.50B – 11.89B
+9.2% YoY
|
12.52B
12.35B – 12.68B
+7.0% YoY
|
13.41B
13.21B – 13.61B
+7.1% YoY
|
14.31B
14.09B – 14.52B
+6.7% YoY
|
15.18B
14.95B – 15.40B
+6.1% YoY
|
| EPS |
20.12
est: 12.78 (+57.5%)
|
24.04
est: 7.37 (+226.1%)
|
23.79
est: 7.59 (+213.4%)
|
30.45
est: 10.67 (+185.4%)
|
37.58
est: 37.93 (-0.9%)
|
43.60
est: 46.02 (-5.2%)
|
48.72
est: 49.76 (-2.1%)
|
61.85
est: 59.18 (+4.5%)
|
70.88
est: 62.83 (+12.8%)
|
54.06
est: 57.90 (-6.6%)
|
55.02
51.65 – 59.69
-5.0% YoY
|
67.45
65.97 – 69.87
+22.6% YoY
|
78.18
74.84 – 83.75
+15.9% YoY
|
90.00
88.23 – 91.70
+15.1% YoY
|
98.00
96.07 – 99.86
+8.9% YoY
|
106.00
103.91 – 108.01
+8.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.02% | 115.2K | 0.58% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.02% | 49.2K | 0.50% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 112.0K | 0.40% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 565.4K | 0.06% |
| 5 | iShares JPX-Nikkei 400 ETF JPXN | 0.01% | 13.9K | 0.48% |
| 6 | iShares MSCI World Small-Cap ETF WSML | 0.01% | 64.3K | 0.30% |
| 7 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 18.3K | 0.83% |
| 8 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.01% | 1.10M | 0.40% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.01% | 390.5K | 0.39% |
| 10 | Invesco JPX-Nikkei 400 UCITS ETF N4US.L | 0.01% | 13.5K | 0.19% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masaru Wasami | Chief Executive Officer, President & Representative Director | 100M | male |
| Hideo Hashimoto | Executive Officer & GM of Human Resources | — | male |
| Hiroshi Tanaka | Executive Officer and GM of Finance & Accounting Department | — | male |
| Katsunobu Motohashi | Senior Managing Executive Officer, Head of Corporate Strategy Group & Director | — | male |
| Masanao Kuzuno | Senior Managing Executive Officer, Head of Business Management Group & Director | — | male |
| Satoshi Totsuka | Head of Public Relations & IR Department. | — | male |
| Teruaki Yamamoto | Executive Vice President & Director | — | male |
| Tomoki Ogura | Managing Executive Officer, Head of BCP Business Promotion Group & Director | — | male |
| Akinori Iwasaki | Managing Executive Officer, Head of Business Promotion Group & Director | — | male |
| Tsutomu Fujita | Senior Managing Executive Officer, Head of Corporate Strategy Group & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9090.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
