Subscribe

TSH Resources Berhad (9059.KL)

MYR1.25 +0.02 (+1.63%)
MY KLS Consumer Defensive Agricultural Farm Products
Address Bangunan TSH 91000
Tawau, MY
CEO Aik Pen Tan
Website tsh.com.my
IPO 2000-01-03
ISIN MYL9059OO006

Explore sections of this company profile

Description

TSH Resources Berhad, established in Tawau, Malaysia, in 1979, operates as an investment holding company with a primary focus on oil palm cultivation and forest plantation management. Its geographical footprint extends across Malaysia, Indonesia, the Southwest Pacific, the United States, and other international markets. The company's operations are divided into two key segments. The Palm Products segment oversees oil palm plantations and is responsible for the manufacturing and sale of crude palm oil and palm kernel. The "Others" segment encompasses a diverse array of activities, including the design, manufacturing, promotion, and marketing of engineered hardwood flooring under the Ekowood brand, as well as the operation of forest management units. This segment also handles the processing and marketing of cocoa products, such as cocoa butter, and generates electricity from biomass and biogas power plants. Additionally, TSH Resources engages in Islamic securities transactions, undertakes oil palm ramets and other tissue culture projects, trades in various wood products, supplies and installs timber flooring, sub-licenses strip lock systems, and provides hiring and management services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.25 +0.02 (+1.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.09
Float Shares
701.15M
Free Float %
55.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.90% -9.09% -14.06% -9.84% -19.71% -9.84% +0.00% +13.99% +1.85% -42.11% +390.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.25
DCF (Unlevered) 3.02 +141.8%
DCF (Levered) 3.68 +194.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 5 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.31
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +4.2% Q1'26: -25.5% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +42.4% Q1'26: -52.5% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +19.6% Q1'26: +4.4% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +26.0% Q1'26: +21.8% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +10.3% Q1'26: +6.0% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    -4.9% Q1'26: -6.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    0.77× Q1'26: 1.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 83% × Ke + 17% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.02 Current price: 1.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
7 EPS Ana.
Dec 2027
9 Rev. Ana.
6 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
799.53M
est: 945.86M (-15.5%)
872.30M
est: 891.47M (-2.1%)
1.07B
est: 1.09B (-1.4%)
906.44M
est: 996.02M (-9.0%)
838.89M
est: 841.77M (-0.3%)
781.67M
est: 995.04M (-21.4%)
1.19B
est: 1.23B (-3.6%)
1.31B
est: 1.43B (-8.8%)
1.07B
est: 1.10B (-2.9%)
1.02B
est: 1.06B (-3.7%)
1.06B
est: 1.08B (-1.6%)
1.05B
969.00M – 1.13B
-2.8% YoY
1.07B
968.00M – 1.15B
+2.2% YoY
1.07B
977.92M – 1.15B
-0.1% YoY
EBITDA
-25.66M
est: 338.51M (-107.6%)
161.48M
est: 319.05M (-49.4%)
271.97M
est: 389.76M (-30.2%)
193.31M
est: 356.46M (-45.8%)
163.99M
est: 301.26M (-45.6%)
250.97M
est: 356.11M (-29.5%)
387.55M
est: 441.44M (-12.2%)
641.56M
est: 512.36M (+25.2%)
315.75M
est: 392.91M (-19.6%)
362.15M
est: 387.63M (-6.6%)
385.02M
est: 395.13M (-2.6%)
384.03M
354.82M – 413.77M
-2.8% YoY
392.30M
354.45M – 422.56M
+2.2% YoY
391.94M
358.09M – 422.23M
-0.1% YoY
EBIT
-83.12M
est: 238.80M (-134.8%)
116.83M
est: 225.06M (-48.1%)
199.90M
est: 274.95M (-27.3%)
118.45M
est: 251.46M (-52.9%)
87.68M
est: 212.52M (-58.7%)
156.64M
est: 251.21M (-37.6%)
276.32M
est: 311.41M (-11.3%)
578.62M
est: 361.43M (+60.1%)
215.79M
est: 277.17M (-22.1%)
233.93M
est: 282.82M (-17.3%)
275.77M
est: 288.29M (-4.3%)
280.19M
258.88M – 301.89M
-2.8% YoY
286.22M
258.61M – 308.30M
+2.2% YoY
285.96M
261.26M – 308.06M
-0.1% YoY
Net Income
-105.55M
est: 96.87M (-209.0%)
57.88M
est: 80.89M (-28.5%)
114.98M
est: 119.90M (-4.1%)
40.46M
est: 56.81M (-28.8%)
44.28M
est: 36.47M (+21.4%)
79.49M
est: 74.58M (+6.6%)
169.42M
est: 153.30M (+10.5%)
456.41M
est: 227.94M (+100.2%)
95.11M
est: 86.05M (+10.5%)
135.66M
est: 100.70M (+34.7%)
182.94M
est: 177.07M (+3.3%)
146.33M
120.36M – 180.55M
-17.4% YoY
157.68M
131.16M – 170.63M
+7.8% YoY
159.59M
141.67M – 175.63M
+1.2% YoY
SGA
159.74M
est: 170.96M (-6.6%)
174.32M
est: 161.13M (+8.2%)
191.22M
est: 196.85M (-2.9%)
168.41M
est: 180.03M (-6.5%)
169.32M
est: 152.15M (+11.3%)
144.88M
est: 179.85M (-19.4%)
176.46M
est: 222.95M (-20.9%)
211.60M
est: 258.76M (-18.2%)
220.48M
est: 198.43M (+11.1%)
205.22M
est: 193.69M (+6.0%)
208.64M
est: 197.44M (+5.7%)
191.89M
177.29M – 206.75M
-2.8% YoY
196.02M
177.11M – 211.14M
+2.2% YoY
195.84M
178.93M – 210.98M
-0.1% YoY
EPS
-0.08
est: 0.07 (-211.8%)
0.04
est: 0.06 (-26.7%)
0.07
est: 0.09 (-18.0%)
0.03
est: 0.04 (-28.8%)
0.03
est: 0.03 (+21.4%)
0.06
est: 0.05 (+6.6%)
0.12
est: 0.11 (+8.0%)
0.33
est: 0.17 (+99.7%)
0.07
est: 0.06 (+10.5%)
0.10
est: 0.08 (+28.0%)
0.14
est: 0.14 (+3.7%)
0.11
0.09 – 0.14
-17.4% YoY
0.12
0.10 – 0.13
+7.8% YoY
0.12
0.11 – 0.13
+1.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-18 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-15 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
70.93M
OE per share TTM
0.05
Owner's Yield
5.11%
Maintenance CapEx ratio
648.47%
Maint CapEx / Avg PPE
162.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 77.4K 0.46%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 353.4K 0.39%
3 Avantis Emerging Markets Value ETF AVES 0.00% 54.8K 0.36%
4 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 12.7K 0.33%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 204.6K 0.28%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 124.6K 0.29%
7 Avantis Emerging Markets Equity ETF AVEM 0.00% 306.5K 0.33%
8 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 476.66 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.7K
Shares Outstanding
1.25B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ging Pang Fong Executive Director 4M male
Aik Pen Tan DPMP PGDK Co-Founder & Executive Chairman 550.9K
Kah Kuan Lam Head of Mill & Engineering male
May Fun Wong Company Secretary female
Salwa MD. Yazid Head of Climate Action & Sustainability Advocacy female
Twee Jong Wong General Manager of Strategic Planning & Operations male
Wei Ang Head of Group Human Resources male
Yit Meng Lee Chief Agronomist male
Chee Yoong Chew Head of Purchasing & Marketing male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits