PT Charoen Pokphand Indonesia Tbk (CPIN.JK)
Jakarta, ID
PT Charoen Pokphand Indonesia Tbk (CPIN) operates in Indonesia, primarily focusing on the production and distribution of poultry feed, processed chicken, and day-old chicks (DOC). The company offers a comprehensive range of poultry feed, including formulations for broilers and layers. Additionally, it provides specialized feeds for parent stock, ducks, native chickens, fighting cocks, and quails, alongside feed solutions for cattle and swine. These products are marketed under a variety of brands such as HI-PRO, HI-PRO-VITE, BINTANG, BONAVITE, ROYAL FEED, TURBO FEED, and TIJI. CPIN's DOC portfolio encompasses broiler DOC, layer DOC, and other specialized varieties like those for parent stock and male layers. Beyond its core offerings, the company supplies various food products under popular brands such as Golden Fiesta, Fiesta, Champ, and Okey. CPIN's business activities further extend to include poultry farming, beverage manufacturing, trading of processed food and medicinal products, production of plastic packaging, sourcing and distribution of feed raw materials, and the operation of restaurants and convenience stores. Established in 1972 and headquartered in Jakarta, Indonesia, the company was formerly known as PT Charoen Pokphand Indonesia Animal Feedmill Co. Limited. It functions as a subsidiary of the PT Charoen Pokphand Indonesia Group.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.52% | -1.19% | -3.48% | -3.26% | -12.61% | -8.37% | -15.79% | -17.21% | -35.00% | +32.06% | +10,810.04% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | -1 |
| Buy | 5 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | -1 |
| Strong Sell | 0 | 0 |
-
Revenue growth Agricultural Farm Products: +8.2%+4.8% Q1'26: +12.7% (vs Q1'25)
-
EPS growth Agricultural Farm Products: +20.0%+52.0% ★ Q1'26: +67.2% (vs Q1'25)
-
FCF margin FCF growth · Agricultural Farm Products: +43.8%+7.0% Q1'26: +15.1% (vs Q1'25)
-
EBIT margin Agricultural Farm Products: +8.1%+10.7% ★ Q1'26: +16.6% (vs Q1'25)
-
ROIC Agricultural Farm Products: +6.0%+15.3% ★ Q1'26: +28.1% (vs Q1'25)
-
Share dilution Agricultural Farm Products: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×0.73× ★ Q1'26: 0.45× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 4 EPS Ana. |
Dec 2027 7 Rev. Ana. 7 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
30.11T
est: 30.72T (-2.0%)
|
38.26T
est: 35.83T (+6.8%)
|
49.37T
est: 47.99T (+2.9%)
|
53.96T
est: 53.47T (+0.9%)
|
58.63T
est: 58.03T (+1.0%)
|
42.52T
est: 57.34T (-25.9%)
|
51.70T
est: 49.63T (+4.2%)
|
56.87T
est: 57.33T (-0.8%)
|
61.62T
est: 63.69T (-3.3%)
|
67.48T
est: 65.79T (+2.6%)
|
70.70T
est: 69.81T (+1.3%)
|
76.07T
74.64T – 78.31T
+9.0% YoY
|
81.99T
71.30T – 86.63T
+7.8% YoY
|
94.56T
92.20T – 96.91T
+15.3% YoY
|
| EBITDA |
2.78T
est: 3.25T (-14.7%)
|
5.42T
est: 3.80T (+42.7%)
|
4.60T
est: 5.09T (-9.5%)
|
7.32T
est: 5.67T (+29.3%)
|
5.81T
est: 6.15T (-5.5%)
|
5.99T
est: 6.08T (-1.4%)
|
6.11T
est: 5.26T (+16.2%)
|
5.35T
est: 6.07T (-11.9%)
|
5.16T
est: 8.81T (-41.5%)
|
6.26T
est: 9.10T (-31.2%)
|
9.09T
est: 9.66T (-5.9%)
|
10.53T
10.33T – 10.84T
+9.0% YoY
|
11.35T
9.87T – 11.99T
+7.8% YoY
|
13.08T
12.76T – 13.41T
+15.3% YoY
|
| EBIT |
2.74T
est: 2.67T (+2.6%)
|
4.53T
est: 3.11T (+45.7%)
|
3.68T
est: 4.16T (-11.6%)
|
6.42T
est: 4.64T (+38.4%)
|
4.96T
est: 5.04T (-1.4%)
|
5.14T
est: 4.98T (+3.2%)
|
4.96T
est: 4.31T (+15.2%)
|
3.96T
est: 4.97T (-20.4%)
|
3.69T
est: 8.08T (-54.3%)
|
5.93T
est: 8.35T (-28.9%)
|
7.57T
est: 8.86T (-14.5%)
|
9.65T
9.47T – 9.93T
+9.0% YoY
|
10.40T
9.04T – 10.99T
+7.8% YoY
|
11.99T
11.70T – 12.29T
+15.3% YoY
|
| Net Income |
1.84T
est: 1.87T (-1.6%)
|
2.22T
est: 2.98T (-25.4%)
|
2.50T
est: 2.47T (+1.0%)
|
4.55T
est: 4.48T (+1.6%)
|
3.63T
est: 3.62T (+0.5%)
|
3.84T
est: 3.07T (+25.2%)
|
3.62T
est: 3.33T (+8.9%)
|
2.93T
est: 3.36T (-12.9%)
|
2.32T
est: 2.71T (-14.4%)
|
3.71T
est: 3.10T (+19.7%)
|
5.64T
est: 4.87T (+15.8%)
|
5.87T
5.61T – 6.12T
+20.4% YoY
|
6.03T
5.06T – 7.45T
+2.9% YoY
|
5.29T
3.75T – 6.83T
-12.3% YoY
|
| SGA |
541.31B
est: 913.01B (-40.7%)
|
747.66B
est: 1.06T (-29.8%)
|
1.08T
est: 1.43T (-24.2%)
|
969.80B
est: 1.59T (-39.0%)
|
1.02T
est: 1.72T (-40.8%)
|
956.86B
est: 1.70T (-43.9%)
|
1.15T
est: 1.47T (-22.2%)
|
1.92T
est: 1.70T (+12.8%)
|
2.09T
est: 2.40T (-13.1%)
|
2.44T
est: 2.48T (-1.6%)
|
4.43T
est: 2.64T (+68.1%)
|
2.87T
2.82T – 2.96T
+9.0% YoY
|
3.10T
2.69T – 3.27T
+7.8% YoY
|
3.57T
3.48T – 3.66T
+15.3% YoY
|
| EPS |
112.02
est: 113.84 (-1.6%)
|
135.00
est: 181.45 (-25.6%)
|
153.00
est: 150.88 (+1.4%)
|
277.74
est: 273.25 (+1.6%)
|
222.26
est: 220.63 (+0.7%)
|
234.30
est: 187.17 (+25.2%)
|
220.82
est: 202.78 (+8.9%)
|
178.58
est: 205.01 (-12.9%)
|
141.39
est: 165.13 (-14.4%)
|
226.43
est: 193.32 (+17.1%)
|
344.18
est: 303.64 (+13.4%)
|
354.85
342.02 – 373.40
+16.9% YoY
|
386.43
308.65 – 454.09
+8.9% YoY
|
322.70
228.90 – 416.50
-16.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bambang Sutrasno | Regional Head of Sumatera | — | — |
| Benjamin Limi | Regional Head of Java 3 | — | — |
| Benny Susanto | Head of Procurement | — | — |
| Christian Tiono | Regional Head of Other Islands | — | — |
| David Djoko Prajitno | Head of Information Technology | — | — |
| Eric Handoko | Regional Head of Java 1 | — | — |
| Hadijanto Kartika | Corporate Secretary | — | male |
| Hartono Ludy | Regional Head of Java 2 | — | — |
| Sanit Yuennan | Regional Head of Bali, Maluku & Papua | — | — |
| Sudirto | Head of Human Capital | — | — |
| T. Felix Basani Tangidy | Head of Internal Audit Unit | — | male |
| Tjiu Thomas Effendy | President Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CPIN.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
