Subscribe

PT Triputra Agro Persada Tbk (TAPG.JK)

IDR1,550.00 +45.00 (+2.99%)
ID JKT Consumer Defensive Agricultural Farm Products
Address The East Building Lantai 23 12950
Jakarta Selatan, ID
CEO George Oetomo
IPO 2021-04-12
ISIN ID1000160302

Explore sections of this company profile

Description

PT Triputra Agro Persada Tbk (TAPG.JK) operates primarily within Indonesia's oil palm plantation sector and palm oil processing industry. The company produces a range of commodities including crude palm oil (CPO), palm kernel, slab, and ribbed smoked sheet. Beyond its core agricultural pursuits, Triputra Agro Persada also has interests in rubber cultivation, provides management consulting, engages in wholesale trading, and participates in construction and mining ventures. As of December 31, 2021, its total planted area dedicated to oil palm encompassed approximately 85,086 hectares. Established in 2005 as PT. Alam Permata Indah, the company adopted its current name, PT Triputra Agro Persada Tbk, in March of the same year. Its main offices are located in Jakarta Selatan, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,550.00 +45.00 (+2.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.14
Float Shares
3.36B
Free Float %
16.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.67% -6.17% -27.62% -6.46% -10.06% +0.66% +66.12% +192.31% +104.03% +462.96% +462.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,550.00
DCF (Unlevered) 4,598.25 +196.7%
DCF (Levered) 3,941.49 +154.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.58
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Agricultural Farm Products: +8.2%
    +17.9% Q1'26: -4.9% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +18.7% Q1'26: -8.8% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +25.1% Q1'26: +20.7% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +32.0% Q1'26: +37.4% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +28.4% Q1'26: +30.2% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    0.25× Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 96% × Ke + 4% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,598.25 Current price: 1,550.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
6.28T
est: 6.23T (+0.8%)
9.35T
est: 8.91T (+4.9%)
8.33T
est: 8.63T (-3.5%)
9.67T
est: 9.67T (+0.0%)
11.40T
est: 10.93T (+4.3%)
12.56T
12.14T – 12.98T
+14.9% YoY
12.92T
12.58T – 13.12T
+2.9% YoY
12.76T
12.38T – 13.08T
-1.2% YoY
EBITDA
2.14T
est: 2.52T (-15.2%)
4.64T
est: 3.60T (+28.8%)
2.70T
est: 3.50T (-22.8%)
4.68T
est: 3.92T (+19.3%)
4.36T
est: 4.43T (-1.6%)
5.09T
4.92T – 5.26T
+14.9% YoY
5.24T
5.10T – 5.32T
+2.9% YoY
5.18T
5.02T – 5.30T
-1.2% YoY
EBIT
1.58T
est: 2.03T (-21.9%)
4.07T
est: 2.90T (+40.4%)
2.06T
est: 2.88T (-28.5%)
4.00T
est: 3.23T (+24.0%)
3.65T
est: 3.65T (+0.1%)
4.19T
4.05T – 4.33T
+14.9% YoY
4.31T
4.20T – 4.38T
+2.9% YoY
4.26T
4.13T – 4.36T
-1.2% YoY
Net Income
1.16T
est: 1.17T (-0.5%)
2.98T
est: 2.99T (-0.2%)
1.61T
est: 2.10T (-23.6%)
3.12T
est: 3.01T (+3.8%)
3.70T
est: 3.64T (+1.8%)
4.67T
4.51T – 4.83T
+28.5% YoY
4.75T
3.74T – 5.52T
+1.7% YoY
4.58T
3.45T – 5.72T
-3.5% YoY
SGA
239.76B
est: 259.31B (-7.5%)
354.87B
est: 371.00B (-4.4%)
401.91B
est: 405.12B (-0.8%)
384.81B
est: 453.97B (-15.2%)
803.73B
est: 513.05B (+56.7%)
589.53B
569.69B – 609.37B
+14.9% YoY
606.65B
590.62B – 615.92B
+2.9% YoY
599.19B
581.21B – 613.82B
-1.2% YoY
EPS
59.03
est: 58.68 (+0.6%)
150.16
est: 150.45 (-0.2%)
81.01
est: 106.02 (-23.6%)
157.17
est: 151.95 (+3.4%)
186.49
est: 182.26 (+2.3%)
235.33
227.34 – 243.32
+29.1% YoY
239.29
188.60 – 278.00
+1.7% YoY
230.90
173.60 – 288.20
-3.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-22 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-15 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.00T
OE per share TTM
201.41
Owner's Yield
13.25%
Maintenance CapEx ratio
34.78%
Maint CapEx / Avg PPE
93.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
225.36M
Shares Outstanding
19.85B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erida Finance Director & Director female
George Oetomo President Director male
Joni Tjeng Corporate Secretary and Group Corporate Finance & Deputy Chief Financial Officer male
Lili Somantri Head of Internal Audit Unit male
Rudy Prasetya Division Head Sustainability male
Theodore Permadi Rachmat Co-Founder
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits