Subscribe

PT Sawit Sumbermas Sarana Tbk. (SSMS.JK)

IDR855.00 +5.00 (+0.59%)
ID JKT Consumer Defensive Agricultural Farm Products
Address Jalan H. Udan Said No. 47 74113
Pangkalan Bun, ID
CEO Jap Hartono
Website ssms.co.id
IPO 2013-12-12
ISIN ID1000130008

Explore sections of this company profile

Description

PT Sawit Sumbermas Sarana Tbk, along with its affiliated entities, specializes in the cultivation, processing, and distribution of palm oil products. Its core activities encompass the production and global sales of crude palm oil, fresh fruit bunches, palm kernel oil, and palm kernel, serving both Indonesian and international markets. The company's extensive infrastructure includes 23 palm oil plantations, 8 palm oil processing mills, and a single biogas facility. Beyond its primary operations, it also delivers consulting and trading solutions. Established in 1995, the firm is based in Pangkalan Bun, Indonesia, and functions as a subsidiary of PT Citra Borneo Indah.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR855.00 +5.00 (+0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
-0.22
Float Shares
3.31B
Free Float %
34.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.76% -19.08% -49.28% -55.41% -56.11% -54.84% -53.33% -54.10% -20.00% -60.23% -2.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
855.00
DCF (Unlevered) 19,125.18 +2,136.9%
DCF (Levered) 11,069.13 +1,194.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.50
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +40.8% Q1'26: -3.8% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +41.6% Q1'26: -6.9% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +10.1% Q1'26: +0.2% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +17.8% Q1'26: +18.0% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +18.1% Q1'26: +18.2% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    2.73× Q1'26: 3.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 44% × Ke + 56% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19,125.18 Current price: 855.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.37T
est: 2.16T (+9.7%)
2.72T
est: 2.31T (+17.8%)
3.24T
est: 3.25T (-0.3%)
3.71T
est: 3.64T (+1.9%)
3.28T
est: 3.38T (-2.9%)
4.01T
est: 3.84T (+4.4%)
5.20T
est: 5.67T (-8.2%)
11.24T
est: 7.32T (+53.6%)
10.70T
est: 11.28T (-5.1%)
10.52T
est: 11.34T (-7.2%)
14.81T
est: 12.78T (+15.9%)
11.87T
11.87T – 11.87T
-7.2% YoY
12.40T
12.31T – 12.48T
+4.5% YoY
12.71T
12.71T – 12.71T
+2.5% YoY
EBITDA
979.42B
est: 668.10B (+46.6%)
1.27T
est: 714.12B (+77.3%)
1.55T
est: 1.00T (+54.3%)
1.05T
est: 1.12T (-6.3%)
940.09B
est: 1.04T (-9.8%)
1.76T
est: 1.19T (+48.4%)
2.70T
est: 1.75T (+54.1%)
2.92T
est: 2.26T (+29.2%)
1.60T
est: 3.48T (-54.1%)
1.87T
est: 2.98T (-37.3%)
3.09T
est: 3.36T (-8.1%)
3.12T
3.12T – 3.12T
-7.2% YoY
3.26T
3.23T – 3.28T
+4.5% YoY
3.34T
3.34T – 3.34T
+2.5% YoY
EBIT
968.00B
est: 574.56B (+68.5%)
1.03T
est: 614.14B (+67.7%)
1.43T
est: 863.04B (+65.9%)
790.45B
est: 967.17B (-18.3%)
642.14B
est: 896.78B (-28.4%)
1.44T
est: 1.02T (+40.9%)
2.38T
est: 1.51T (+58.3%)
2.56T
est: 1.94T (+31.7%)
1.20T
est: 3.00T (-60.0%)
1.81T
est: 2.60T (-30.5%)
2.63T
est: 2.93T (-10.3%)
2.72T
2.72T – 2.72T
-7.2% YoY
2.84T
2.82T – 2.86T
+4.5% YoY
2.92T
2.92T – 2.92T
+2.5% YoY
Net Income
560.91B
est: 590.55B (-5.0%)
591.66B
est: 628.65B (-5.9%)
787.09B
est: 742.95B (+5.9%)
86.20B
est: 914.40B (-90.6%)
11.68B
est: 219.08B (-94.7%)
576.63B
est: 516.26B (+11.7%)
1.52T
est: 1.47T (+3.3%)
1.84T
est: 2.84T (-35.2%)
512.26B
est: 547.15B (-6.4%)
819.53B
est: 1.06T (-23.0%)
1.35T
est: 1.33T (+1.4%)
1.46T
1.46T – 1.46T
+9.4% YoY
1.68T
1.68T – 1.68T
+15.0% YoY
1.80T
1.80T – 1.80T
+7.4% YoY
SGA
155.66B
est: 71.97B (+116.3%)
241.70B
est: 76.93B (+214.2%)
340.79B
est: 108.10B (+215.3%)
382.61B
est: 121.15B (+215.8%)
195.09B
est: 112.33B (+73.7%)
195.07B
est: 127.80B (+52.6%)
209.85B
est: 188.62B (+11.3%)
345.33B
est: 243.42B (+41.9%)
208.12B
est: 375.30B (-44.5%)
286.53B
est: 419.30B (-31.7%)
994.02B
est: 472.53B (+110.4%)
438.65B
438.65B – 438.65B
-7.2% YoY
458.24B
455.05B – 461.44B
+4.5% YoY
469.67B
469.67B – 469.67B
+2.5% YoY
EPS
56.87
est: 62.00 (-8.3%)
62.12
est: 66.00 (-5.9%)
84.72
est: 78.00 (+8.6%)
9.05
est: 96.00 (-90.6%)
1.23
est: 23.00 (-94.7%)
60.54
est: 54.20 (+11.7%)
159.11
est: 154.05 (+3.3%)
192.90
est: 303.60 (-36.5%)
53.78
est: 57.44 (-6.4%)
86.04
est: 111.73 (-23.0%)
121.86
est: 139.85 (-12.9%)
153.00
153.00 – 153.00
+9.4% YoY
176.00
176.00 – 176.00
+15.0% YoY
189.00
189.00 – 189.00
+7.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.43T
OE per share TTM
255.41
Owner's Yield
36.49%
Maintenance CapEx ratio
61.29%
Maint CapEx / Avg PPE
57.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.82B
Shares Outstanding
9.53B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adrianus Herianto Kaban Financial Controller
Akhmad Faisyal Chief Operating Officer & Director male
Anjar Widiarso Head of Internal Audit Department male
Deni Agustinus Damayanto Corporate Secretary male
Deuxiemi Natallia Kusumadewi Head of Sustainability
Jahja Tanudjaja A. Finance Director & Director male
Jap Hartono President Director male
Purnomo Head of Plantation
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits