Subscribe

PT Dharma Satya Nusantara Tbk (DSNG.JK)

IDR1,210.00 +25.00 (+2.11%)
ID JKT Consumer Defensive Agricultural Farm Products
Address Sapta Mulia Center 13930
Jakarta, ID
CEO Andrianto Oetomo
Website dsn.co.id
IPO 2013-06-14
ISIN ID1000135809

Explore sections of this company profile

Description

PT Dharma Satya Nusantara Tbk (DSNG.JK) is an Indonesian enterprise specializing in both palm oil and timber products. Its operations are divided into three main divisions: Crude Palm Oil, Wood Products, and various Other activities. Within its palm oil segment, the company cultivates, manufactures, and distributes products like crude palm oil, palm kernel, and palm kernel oil. For its wood products division, it offers panels and engineered flooring solutions. Additionally, DSNG innovates by generating compressed natural gas utilizing waste from palm oil mills and other biomass. By the end of 2021, the company managed a substantial 112,600 hectares of oil palm plantations. It also extends its market reach beyond Indonesia through international exports. Established in 1980, the company's central office is located in Jakarta.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,210.00 +25.00 (+2.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
-0.08
Float Shares
3.07B
Free Float %
28.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.83% -7.39% -32.19% -13.77% -29.79% -20.93% +50.63% +105.17% +124.53% +133.33% +218.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,210.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.36
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +21.7% Q1'26: +7.7% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +61.1% Q1'26: +16.9% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +14.9% Q1'26: +1.9% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +23.6% Q1'26: +22.3% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +14.0% Q1'26: +12.4% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    1.38× Q1'26: 1.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 75% × Ke + 25% × Kd (9.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,210.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
4.43T
est: 4.37T (+1.4%)
3.94T
est: 4.74T (-16.8%)
5.16T
est: 5.58T (-7.5%)
4.76T
est: 6.03T (-21.1%)
5.74T
est: 6.61T (-13.3%)
6.70T
est: 6.57T (+2.0%)
7.12T
est: 7.93T (-10.2%)
9.63T
est: 9.52T (+1.1%)
9.50T
est: 9.84T (-3.5%)
10.12T
est: 9.81T (+3.1%)
12.31T
est: 11.68T (+5.4%)
13.76T
13.56T – 13.97T
+17.8% YoY
13.77T
13.28T – 14.26T
+0.0% YoY
14.54T
14.27T – 14.80T
+5.6% YoY
EBITDA
699.14B
est: 988.07B (-29.2%)
761.31B
est: 1.07T (-29.0%)
1.37T
est: 1.26T (+8.5%)
1.31T
est: 1.37T (-4.0%)
1.38T
est: 1.50T (-7.7%)
1.82T
est: 1.49T (+22.1%)
1.37T
est: 1.80T (-23.5%)
2.78T
est: 2.16T (+29.0%)
1.59T
est: 2.17T (-26.8%)
2.15T
est: 2.16T (-0.8%)
2.97T
est: 2.57T (+15.4%)
3.03T
2.99T – 3.08T
+17.8% YoY
3.03T
2.93T – 3.14T
+0.0% YoY
3.20T
3.15T – 3.26T
+5.6% YoY
EBIT
681.30B
est: 832.62B (-18.2%)
435.57B
est: 903.37B (-51.8%)
1.23T
est: 1.06T (+15.7%)
934.81B
est: 1.15T (-18.7%)
817.66B
est: 1.26T (-35.2%)
1.20T
est: 1.25T (-4.3%)
1.36T
est: 1.51T (-10.4%)
2.04T
est: 1.82T (+12.5%)
1.56T
est: 1.99T (-21.5%)
2.10T
est: 1.98T (+6.0%)
2.90T
est: 2.36T (+23.0%)
2.78T
2.74T – 2.82T
+17.8% YoY
2.78T
2.68T – 2.88T
+0.0% YoY
2.94T
2.88T – 2.99T
+5.6% YoY
Net Income
269.66B
est: 254.78B (+5.8%)
250.71B
est: 209.74B (+19.5%)
585.15B
est: 440.13B (+33.0%)
420.50B
est: 440.78B (-4.6%)
179.94B
est: 495.10B (-63.7%)
476.64B
est: 294.22B (+62.0%)
727.15B
est: 803.55B (-9.5%)
1.21T
est: 1.19T (+1.1%)
839.81B
est: 981.72B (-14.5%)
1.14T
est: 1.21T (-5.4%)
1.84T
est: 1.90T (-3.3%)
2.34T
2.17T – 2.50T
+22.7% YoY
2.30T
1.99T – 2.61T
-1.5% YoY
2.45T
2.00T – 2.90T
+6.5% YoY
SGA
289.49B
est: 243.88B (+18.7%)
236.18B
est: 264.60B (-10.7%)
270.79B
est: 311.47B (-13.1%)
323.83B
est: 336.92B (-3.9%)
460.32B
est: 369.47B (+24.6%)
376.93B
est: 366.84B (+2.8%)
417.95B
est: 443.16B (-5.7%)
523.50B
est: 532.04B (-1.6%)
537.09B
est: 529.98B (+1.3%)
541.16B
est: 528.23B (+2.4%)
568.33B
est: 628.93B (-9.6%)
740.90B
729.80B – 752.00B
+17.8% YoY
741.22B
715.00B – 767.45B
+0.0% YoY
782.59B
768.40B – 796.78B
+5.6% YoY
EPS
25.50
est: 24.04 (+6.1%)
23.97
est: 19.79 (+21.1%)
54.30
est: 41.52 (+30.8%)
39.72
est: 41.58 (-4.5%)
17.00
est: 46.71 (-63.6%)
45.57
est: 27.76 (+64.2%)
68.60
est: 75.81 (-9.5%)
113.85
est: 112.58 (+1.1%)
79.23
est: 92.62 (-14.5%)
107.78
est: 113.90 (-5.4%)
173.63
est: 178.55 (-2.8%)
220.40
204.70 – 236.10
+23.4% YoY
216.95
187.70 – 246.20
-1.6% YoY
231.15
188.60 – 273.70
+6.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-26 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-25 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-22 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-21 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-05-20 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-05-19 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-05-18 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-05-13 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-15 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.12T
OE per share TTM
294.56
Owner's Yield
24.75%
Maintenance CapEx ratio
51.16%
Maint CapEx / Avg PPE
115.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
149.34M
Shares Outstanding
10.60B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrianto Oetomo President Director & Chief Executive Officer male
Denys Collin Munang Econs Chief Sustainability Officer & Member of the Sustainability Advisory Board male
Efendi Sulisetyo Director of Wood Product Business & Director male
Jenti Widjaja Chief Financial Officer & Independent Director female
Lucy Sycilia Chief Human Capital Officer, Corporate Human Capital Head & Independent Director female
Muhammad Hamdani Chief Transformation & Technology Officer and Director male
Oky Prasetya Head of Internal Audit male
Paulina Suryanti Corporate Secretary female
Timotheus Arifin Cahyono MD of Palm Oil Business, Member of the Sustainability Advisory Board & Director male
Tjahjono Notosuroto Chairman of Internal Audit Unit male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits