Subscribe

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (LSIP.JK)

IDR1,310.00 +5.00 (+0.38%)
ID JKT Consumer Defensive Agricultural Farm Products
Address Ariobimo Sentral Building 12950
Jakarta Selatan, ID
CEO Tan Agustinus Dermawan
IPO 2002-04-22
ISIN ID1000118409

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · LSIP.JK (IDR) Other OTC · PPLFF (USD) Other OTC · PPLFY (USD)
Description

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk operates primarily in Indonesia's agricultural plantation sector, encompassing several distinct segments such as Oil Palm Products, Rubber, Seeds, and other specialized offerings. The company cultivates and produces a range of commodities, including crude palm oil, rubber, cocoa, tea, and oil palm seeds. It also plays a role in fostering local agricultural development by establishing plantations for smallholders. As of December 31, 2021, the company managed an extensive planted area totaling 114,111 hectares. This vast landholding comprised 93,853 hectares dedicated to palm oil, 16,228 hectares to rubber, and 4,030 hectares to cocoa, tea, and other diverse crops. These operations are strategically spread across various Indonesian regions, including North Sumatra, South Sumatra, East Kalimantan, North Sulawesi, South Sulawesi, and Java. Beyond its core cultivation activities, PT Perusahaan Perkebunan London Sumatra Indonesia Tbk engages in a broad spectrum of related enterprises. These include research and development, processing, trading, marketing, industrial operations, and acting as an agency or representative. The company also invests in agricultural technology, cultivation techniques, and the wider agriculture, forestry, and fishery industries. Its products reach international markets through export. Founded in 1906 and headquartered in Jakarta Selatan, Indonesia, the company functions as a subsidiary of PT Salim Ivomas Pratama Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,310.00 +5.00 (+0.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.00
Float Shares
2.75B
Free Float %
40.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.57% -1.90% -25.22% +9.79% -5.49% +7.95% +4.03% +30.96% +8.40% -13.13% +1,597.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,310.00
DCF (Unlevered) 6,484.71 +395.0%
DCF (Levered) 7,259.98 +454.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.45
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Agricultural Farm Products: +8.2%
    +20.8% Q1'26: +2.9% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +27.8% Q1'26: +0.7% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +28.1% Q1'26: +16.4% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +35.2% Q1'26: +25.5% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +25.1% Q1'26: +17.4% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 100% × Ke + 0% × Kd (357.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,484.71 Current price: 1,310.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.19T
est: 4.17T (+0.5%)
3.85T
est: 4.04T (-4.8%)
4.74T
est: 4.52T (+4.9%)
4.02T
est: 4.18T (-3.8%)
3.70T
est: 3.64T (+1.7%)
3.54T
est: 3.61T (-2.0%)
4.53T
est: 4.70T (-3.6%)
4.59T
est: 4.60T (-0.2%)
4.19T
est: 4.11T (+2.0%)
4.56T
est: 5.60T (-18.6%)
5.51T
est: 5.11T (+7.9%)
5.94T
5.85T – 6.03T
+16.3% YoY
6.13T
5.95T – 6.31T
+3.1% YoY
6.38T
6.21T – 6.54T
+4.1% YoY
EBITDA
1.16T
est: 1.55T (-25.2%)
1.22T
est: 1.51T (-18.8%)
1.35T
est: 1.68T (-19.6%)
809.94B
est: 1.56T (-48.0%)
749.22B
est: 1.35T (-44.7%)
1.26T
est: 1.34T (-6.5%)
1.63T
est: 1.75T (-6.7%)
1.66T
est: 1.71T (-3.3%)
1.30T
est: 1.58T (-17.7%)
2.16T
est: 2.16T (0.0%)
2.33T
est: 1.97T (+18.2%)
2.29T
2.26T – 2.33T
+16.3% YoY
2.36T
2.29T – 2.43T
+3.1% YoY
2.46T
2.40T – 2.53T
+4.1% YoY
EBIT
820.35B
est: 1.17T (-30.0%)
839.07B
est: 1.14T (-26.2%)
963.05B
est: 1.27T (-24.2%)
417.48B
est: 1.17T (-64.5%)
353.34B
est: 1.02T (-65.4%)
861.02B
est: 1.01T (-15.1%)
1.25T
est: 1.32T (-5.4%)
1.28T
est: 1.29T (-0.6%)
911.99B
est: 1.24T (-26.7%)
1.77T
est: 1.70T (+4.5%)
1.94T
est: 1.55T (+25.4%)
1.80T
1.77T – 1.83T
+16.3% YoY
1.86T
1.80T – 1.91T
+3.1% YoY
1.93T
1.88T – 1.98T
+4.1% YoY
Net Income
623.31B
est: 628.19B (-0.8%)
593.83B
est: 553.89B (+7.2%)
763.48B
est: 806.77B (-5.4%)
331.36B
est: 504.29B (-34.3%)
253.90B
est: 168.83B (+50.4%)
696.01B
est: 424.78B (+63.9%)
992.42B
est: 1.08T (-8.4%)
1.04T
est: 1.02T (+1.7%)
762.00B
est: 1.19T (-36.2%)
1.48T
est: 1.10T (+34.2%)
1.89T
est: 1.56T (+20.7%)
1.81T
1.77T – 1.84T
+15.7% YoY
1.85T
1.73T – 1.97T
+2.1% YoY
1.66T
1.62T – 1.69T
-10.3% YoY
SGA
110.01B
est: 156.90B (-29.9%)
111.37B
est: 152.11B (-26.8%)
166.25B
est: 169.97B (-2.2%)
138.07B
est: 157.19B (-12.2%)
109.99B
est: 136.81B (-19.6%)
75.93B
est: 135.74B (-44.1%)
79.09B
est: 176.66B (-55.2%)
267.38B
est: 172.91B (+54.6%)
279.84B
est: 182.26B (+53.5%)
109.75B
est: 248.67B (-55.9%)
304.60B
est: 226.73B (+34.3%)
263.78B
259.80B – 267.76B
+16.3% YoY
271.87B
263.91B – 279.83B
+3.1% YoY
282.92B
275.44B – 290.40B
+4.1% YoY
EPS
91.00
est: 92.11 (-1.2%)
87.00
est: 81.22 (+7.1%)
108.00
est: 118.30 (-8.7%)
48.59
est: 73.94 (-34.3%)
37.23
est: 24.76 (+50.4%)
102.05
est: 62.28 (+63.8%)
145.52
est: 158.86 (-8.4%)
151.97
est: 149.46 (+1.7%)
111.73
est: 175.05 (-36.2%)
216.56
est: 161.41 (+34.2%)
276.80
est: 229.34 (+20.7%)
265.25
260.05 – 270.45
+15.7% YoY
270.80
253.40 – 288.20
+2.1% YoY
243.00
238.23 – 247.77
-10.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-26 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-25 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-22 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-21 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-20 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-19 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-18 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-13 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-05-12 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-05-11 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-05-08 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-05-07 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-05-06 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-05-05 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-05-04 S- 5/5 5/5 4/5 5/5 4/5 4/5 5/5
2026-04-30 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-29 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-28 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-27 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-24 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-23 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-22 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-21 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-20 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-17 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-16 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-15 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.65T
OE per share TTM
388.77
Owner's Yield
30.14%
Maintenance CapEx ratio
6.33%
Maint CapEx / Avg PPE
130.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
137.39M
Shares Outstanding
6.82B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
F. Haryo Subyarto Head of Human Resources
Harrijanto Kusumo Head of Commercial Sales & Director male
Jimmy Bunawan Head of Engineering Services
Mercy Nuh Head of Business Development & Consumer Goods Sales
Muhammad Waras Head of General Services, Environment & CSR
Natassya Iming Siswanto Head of Budget
Rogers Hadikusuma Wirawan Head of Internal Audit & Director male
Tan Agustinus Dermawan President Director male
Vicki Mari Vicencio Head of Enterprise Risk Management female
Yenni Marlina Head of Accounting and Taxation
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits