Subscribe

Konoike Transport Co., Ltd. (9025.T)

JPY2,875.00 +56.00 (+1.99%)
JP JPX Industrials Integrated Freight & Logistics
Address 4-3-9 Fushimimachi 541-0044
Osaka, JP
CEO Tadahiko Konoike
IPO 2013-03-15
ISIN JP3288970001

Explore sections of this company profile

Description

Operating both domestically within Japan and across international markets, Konoike Transport Co., Ltd. delivers a broad range of logistical solutions. The company's offerings include freight transportation and delivery, secure warehousing and storage, and specialized temperature-controlled logistics. Additionally, it provides distribution processing services tailored for diverse products such as apparel, food items, and promotional materials. Konoike also extends its expertise to provide contract services for various industries, including steel, food and chemical product manufacturing, healthcare, and airport operations. Founded in 1880, Konoike Transport Co., Ltd. is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,875.00 +56.00 (+1.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
82.4K
Beta
0.21
Float Shares
27.12M
Free Float %
51.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.56% -3.89% -8.76% -23.73% -8.54% -15.82% -6.31% +62.04% +138.72% +123.79% +311.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,875.00
DCF (Unlevered) 5,094.99 +77.2%
DCF (Levered) 6,376.38 +121.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.06
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +3.1% Q1'26: -1.5% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    +1.5% Q1'26: +611.3% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +4.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +6.4% Q1'26: +4.0% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +9.8% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    1.74× Q1'26: 2.31× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 71% × Ke + 29% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,108.55 Current price: 2,875.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
3 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
252.55B
est: 253.00B (-0.2%)
258.33B
est: 264.00B (-2.1%)
276.76B
est: 277.70B (-0.3%)
294.16B
est: 290.43B (+1.3%)
310.83B
est: 309.38B (+0.5%)
292.35B
est: 290.00B (+0.8%)
301.37B
est: 298.34B (+1.0%)
311.84B
est: 311.03B (+0.3%)
315.03B
est: 321.81B (-2.1%)
344.99B
est: 343.80B (+0.3%)
357.37B
353.06B – 367.72B
+3.9% YoY
368.44B
359.46B – 385.92B
+3.1% YoY
393.88B
370.89B – 418.59B
+6.9% YoY
399.40B
382.74B – 421.46B
+1.4% YoY
410.10B
392.99B – 432.75B
+2.7% YoY
420.60B
403.06B – 443.83B
+2.6% YoY
EBITDA
17.91B
est: 17.74B (+0.9%)
17.88B
est: 18.52B (-3.4%)
18.88B
est: 19.48B (-3.0%)
18.86B
est: 20.37B (-7.4%)
18.37B
est: 21.70B (-15.4%)
12.53B
est: 20.34B (-38.4%)
18.69B
est: 20.92B (-10.7%)
21.51B
est: 21.81B (-1.4%)
24.63B
est: 25.10B (-1.9%)
30.33B
est: 26.82B (+13.1%)
27.88B
27.54B – 28.69B
+3.9% YoY
28.74B
28.04B – 30.10B
+3.1% YoY
30.73B
28.93B – 32.65B
+6.9% YoY
31.16B
29.86B – 32.88B
+1.4% YoY
31.99B
30.66B – 33.76B
+2.7% YoY
32.81B
31.44B – 34.62B
+2.6% YoY
EBIT
10.27B
est: 10.84B (-5.2%)
10.24B
est: 11.31B (-9.4%)
11.07B
est: 11.89B (-6.9%)
10.99B
est: 12.44B (-11.7%)
9.69B
est: 13.25B (-26.8%)
4.02B
est: 12.42B (-67.6%)
10.21B
est: 12.78B (-20.1%)
13.24B
est: 13.32B (-0.6%)
16.30B
est: 16.30B (0.0%)
21.23B
est: 17.42B (+21.9%)
18.10B
17.89B – 18.63B
+3.9% YoY
18.66B
18.21B – 19.55B
+3.1% YoY
19.95B
18.79B – 21.21B
+6.9% YoY
20.23B
19.39B – 21.35B
+1.4% YoY
20.78B
19.91B – 21.92B
+2.7% YoY
21.31B
20.42B – 22.48B
+2.6% YoY
Net Income
6.41B
est: 5.87B (+9.1%)
7.31B
est: 8.05B (-9.2%)
7.04B
est: 6.77B (+4.0%)
6.29B
est: 7.03B (-10.5%)
4.59B
est: 6.55B (-29.9%)
4.84B
est: 3.92B (+23.4%)
7.99B
est: 6.81B (+17.3%)
8.30B
est: 8.48B (-2.2%)
11.35B
est: 15.05B (-24.6%)
14.05B
est: 16.30B (-13.8%)
14.93B
14.31B – 15.56B
-8.4% YoY
15.65B
14.82B – 17.00B
+4.8% YoY
17.70B
17.25B – 18.37B
+13.1% YoY
18.30B
17.30B – 19.61B
+3.4% YoY
19.10B
18.06B – 20.47B
+4.4% YoY
19.90B
18.82B – 21.33B
+4.2% YoY
SGA
12.31B
est: 13.12B (-6.2%)
12.71B
est: 13.70B (-7.2%)
13.18B
est: 14.41B (-8.5%)
14.61B
est: 15.07B (-3.1%)
15.69B
est: 16.05B (-2.3%)
15.17B
est: 15.04B (+0.9%)
15.36B
est: 15.48B (-0.7%)
14.60B
est: 16.14B (-9.5%)
17.40B
est: 17.02B (+2.2%)
18.79B
est: 18.18B (+3.3%)
18.90B
18.67B – 19.45B
+3.9% YoY
19.49B
19.01B – 20.41B
+3.1% YoY
20.83B
19.62B – 22.14B
+6.9% YoY
21.12B
20.24B – 22.29B
+1.4% YoY
21.69B
20.78B – 22.89B
+2.7% YoY
22.24B
21.32B – 23.47B
+2.6% YoY
EPS
112.68
est: 110.70 (+1.8%)
128.46
est: 151.80 (-15.4%)
123.69
est: 127.67 (-3.1%)
111.62
est: 132.47 (-15.7%)
84.89
est: 123.48 (-31.3%)
92.13
est: 73.85 (+24.8%)
151.32
est: 128.33 (+17.9%)
156.73
est: 161.34 (-2.9%)
214.05
est: 283.87 (-24.6%)
264.79
est: 304.33 (-13.0%)
277.70
269.55 – 293.00
-8.7% YoY
291.22
279.09 – 320.19
+4.9% YoY
334.50
324.99 – 345.96
+14.9% YoY
344.60
325.91 – 369.34
+3.0% YoY
359.70
340.20 – 385.53
+4.4% YoY
374.80
354.48 – 401.71
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.35B
OE per share TTM
119.60
Owner's Yield
4.33%
Maintenance CapEx ratio
68.77%
Maint CapEx / Avg PPE
33.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 63 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 NYLI International Small-Mid Cap Equity ETF NISM 0.77% 193.1K 0.70%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.17% 654.9K 0.58%
3 WisdomTree International SmallCap Dividend Fund DLS 0.07% 735.8K 0.58%
4 Avantis International Small Cap Value ETF AVDV 0.07% 12.96M 0.36%
5 iShares International Developed Small Cap Value Factor ETF ISVL 0.07% 213.5K 0.31%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 286.6K 0.48%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.04% 420.9K 0.39%
8 State Street SPDR S&P International Small Cap ETF GWX 0.04% 308.7K 0.40%
9 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 194.3K 0.58%
10 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 82.9K 0.50%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.43M
Shares Outstanding
53.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsuya Sakamoto Managing Executive Officer
Hiroshi Tsuga Executive Vice President and Executive Officer
Hitoshi Nishi Executive Officer & Executive GM of General Affairs Division
Kazumitsu Miyoshi Managing Executive Officer & Executive GM of Engineering Division
Kazuo Ofuchi Managing Executive Officer & Executive GM of Corporate Planning Division
Koji Shoda Managing Executive Officer
Shigeki Tanabe Executive Vice President, Executive Officer & Executive GM of Sales Division
Shigeo Kawada Executive Officer & GM of Human Resources Development
Shingo Yoshida Managing Executive Officer & Executive GM of Corporate & Quality Division
Tadahiko Konoike Chairman, President & Chief Executive Officer male
Tadatsugu Konoike EVP, Executive Officer & Director male
Yoshihito Nakanishi Executive Officer & Executive General Manager of Finance and Accounting Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits