Subscribe

Paiho Shih Holdings Corporation (8404.TW)

TWD17.05 +0.30 (+1.79%)
TW TAI Consumer Cyclical Apparel - Footwear & Accessories
Address No. 575, Hegang Rd 114
Changhua, TW
CEO Kuo-Yen Cheng
IPO 2011-05-18
ISIN KYG684631016

Explore sections of this company profile

Description

Paiho Shih Holdings Corporation, through its subsidiaries, engages in the production and sale of touch fastener, webbing, elastic, and jacquard engineered mesh products in China and Vietnam. The company offers touch fastener, easy tapes, and adhesive tapes; and elastic series, including elastic-knitting, webbing-woven, and braided elastic drawcord series. It also provides webbing-knitting and webbing-woven; drawcord products comprising knitted series, woven-knitted, and braided series; and knitted jacquard mesh and woven jacquard fabric. In addition, the company is involved in international investment and trade business; provision of commercial property management, planning consultation, sales, development, leasing, and design and decoration services; and production and sale of face masks and non-woven fabric products. Its products are used in clothing, shoes, medical, transportation, electronics, and home applications. The company was founded in 1995 and is headquartered in Changhua, Taiwan. Paiho Shih Holdings Corporation operates as a subsidiary of Paiho Int'l Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD17.05 +0.30 (+1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
469.4K
Beta
0.46
Float Shares
203.25M
Free Float %
48.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.24% -1.51% -2.68% -28.76% -35.12% -29.22% -18.45% -28.16% -61.07% -34.10% -3.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.05
DCF (Unlevered) 6.04 -64.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-06 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.86
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +8.2% Q1'26: -1.9% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +53.8% Q1'26: -69.6% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +1.8% Q1'26: -16.4% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +16.6% Q1'26: +10.5% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +5.8% Q1'26: +3.4% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +6.2% Q1'26: +11.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    5.19× Q1'26: 7.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 39% × Ke + 61% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.04 Current price: 17.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.48B
est: 3.48B (+0.0%)
3.49B
est: 3.52B (-0.9%)
4.24B
est: 4.24B (0.0%)
5.99B
est: 5.97B (+0.3%)
6.57B
est: 6.64B (-1.0%)
6.55B
est: 6.61B (-0.8%)
10.14B
est: 10.15B (-0.1%)
8.07B
est: 8.06B (+0.1%)
5.27B
est: 6.18B (-14.7%)
7.00B
est: 7.21B (-2.9%)
7.58B
est: 10.09B (-24.9%)
7.31B
7.31B – 7.31B
-27.5% YoY
EBITDA
963.73M
est: 806.64M (+19.5%)
890.93M
est: 817.59M (+9.0%)
971.69M
est: 984.68M (-1.3%)
1.07B
est: 1.39B (-22.6%)
1.46B
est: 1.54B (-5.0%)
1.72B
est: 1.53B (+11.9%)
2.87B
est: 2.36B (+21.7%)
1.77B
est: 1.87B (-5.7%)
691.55M
est: 1.45B (-52.3%)
1.86B
est: 1.69B (+10.2%)
2.07B
est: 2.36B (-12.4%)
1.71B
1.71B – 1.71B
-27.5% YoY
EBIT
744.18M
est: 466.26M (+59.6%)
686.18M
est: 472.59M (+45.2%)
718.56M
est: 569.18M (+26.2%)
761.80M
est: 801.30M (-4.9%)
968.14M
est: 890.26M (+8.7%)
1.12B
est: 886.37M (+26.7%)
2.25B
est: 1.36B (+65.1%)
1.13B
est: 1.08B (+4.0%)
-54.92M
est: 822.59M (-106.7%)
1.07B
est: 960.32M (+11.0%)
1.26B
est: 1.34B (-6.6%)
973.47M
973.47M – 973.47M
-27.5% YoY
Net Income
507.07M
est: 592.46M (-14.4%)
481.77M
est: 534.92M (-9.9%)
439.44M
est: 499.81M (-12.1%)
317.77M
est: 368.68M (-13.8%)
359.35M
est: 426.12M (-15.7%)
513.53M
est: 537.89M (-4.5%)
1.25B
est: 1.41B (-11.5%)
555.75M
est: 544.87M (+2.0%)
-627.25M
368.32M
est: 548.94M (-32.9%)
601.63M
est: 1.27B (-52.6%)
1.26B
1.26B – 1.26B
-0.6% YoY
SGA
490.21M
est: 590.60M (-17.0%)
572.06M
est: 598.61M (-4.4%)
716.77M
est: 720.96M (-0.6%)
1.06B
est: 1.01B (+4.9%)
952.92M
est: 1.13B (-15.5%)
941.81M
est: 1.12B (-16.1%)
1.29B
est: 1.72B (-25.0%)
1.37B
est: 1.37B (-0.4%)
1.23B
est: 1.05B (+17.2%)
1.23B
est: 1.23B (+0.1%)
1.10B
est: 1.72B (-36.1%)
1.24B
1.24B – 1.24B
-27.5% YoY
EPS
1.49
est: 1.50 (-0.4%)
1.41
est: 1.35 (+4.7%)
1.29
est: 1.26 (+2.5%)
0.93
est: 0.93 (+0.3%)
1.06
est: 1.08 (-1.9%)
1.51
est: 1.36 (+11.1%)
3.67
est: 3.56 (+3.0%)
1.63
est: 1.38 (+18.7%)
-1.90
0.93
est: 1.30 (-28.7%)
1.43
est: 3.02 (-52.6%)
3.00
3.00 – 3.00
-0.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-27 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-26 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-25 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-05 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-04 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-472.56M
OE per share TTM
-1.11
Owner's Yield
-6.73%
Maintenance CapEx ratio
460.08%
Maint CapEx / Avg PPE
123.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 50.9K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 136.8K 0.39%
3 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 3.7K 0.35%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 18.4K 0.46%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 59.4K 0.28%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 31.4K 0.29%
7 Avantis Emerging Markets Equity ETF AVEM 0.00% 79.9K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.07M
Shares Outstanding
419.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chiang-Tong Hunag Executive Vice General Manager of Manufacturing and Research & Development Management Center male
Guey-Huei Wang Vice General Manager of Manufacturing Management Center male
Hsin-Jung Cheng General Manager male
Yi-Liang Shih Executive Senior Manager of R&D Management Center & Manufacturing Management Center and Director male
Yu-Min Chang Accounting Supervisor female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits