Subscribe

Metro Brands Limited (METROBRAND.NS)

INR1,050.60 -22.00 (-2.05%)
IN NSE Consumer Cyclical Apparel - Footwear & Accessories
Address 401, Zillion 400070
Mumbai, IN
CEO Nissan Joseph
IPO 2021-12-22
ISIN INE317I01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · METROBRAND.BO (INR) National Stock Exchange of India · METROBRAND.NS (INR)
Description

Metro Brands Limited functions as a premier footwear retailer throughout India, providing an extensive selection of shoes for men, women, unisex, and children. The company features its exclusive brands, such as Metro, Mochi, Walkway, Da Vinchi, and J. Fontini, alongside a curated collection of well-known third-party brands including Crocs, Skechers, Clarks, Florsheim, and Fitflop. Beyond footwear, their product offerings extend to various accessories like belts, bags, socks, masks, and wallets, as well as specialized footcare and shoe-care items. Customers can acquire their products through a comprehensive network of retail outlets, distribution channels, and online platforms. As of March 31, 2021, the company boasted a significant presence with 586 stores spanning 134 cities across 29 states and union territories in India. Established in 1947 and headquartered in Mumbai, India, the company was previously known as Metro Shoes Limited before adopting its current name, Metro Brands Limited, in September 2018.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,050.60 -22.00 (-2.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
41.2K
Beta
0.00
Float Shares
37.68M
Free Float %
13.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.43% -2.69% +1.55% +1.09% -9.92% -12.30% -12.57% +11.43% +114.57% +114.57% +114.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,050.60
DCF (Unlevered) 2,355.57 +124.2%
DCF (Levered) 3,291.93 +213.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 13 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.35
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +14.2% Q1'26: +20.3% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +17.6% Q1'26: +23.3% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +10.5% Q1'26: +10.2% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +23.1% Q1'26: +24.0% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +17.2% Q1'26: +19.3% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    -0.2% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.61× Q1'26: 1.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 95% × Ke + 5% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,517.34 Current price: 1,050.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
20 Rev. Ana.
20 EPS Ana.
Mar 2027
20 Rev. Ana.
20 EPS Ana.
Mar 2028
21 Rev. Ana.
20 EPS Ana.
Mar 2029
8 Rev. Ana.
6 EPS Ana.
Mar 2030
4 Rev. Ana.
2 EPS Ana.
Revenue
13.43B
est: 13.43B (+0.0%)
21.27B
est: 21.24B (+0.2%)
23.57B
est: 23.50B (+0.3%)
25.07B
est: 25.25B (-0.7%)
28.28B
28.08B – 28.52B
+12.0% YoY
33.46B
33.00B – 34.25B
+18.3% YoY
38.93B
37.25B – 40.49B
+16.4% YoY
45.67B
44.33B – 47.16B
+17.3% YoY
47.40B
46.00B – 48.93B
+3.8% YoY
EBITDA
3.08B
est: 2.79B (+10.4%)
5.43B
est: 4.40B (+23.2%)
5.32B
est: 5.99B (-11.2%)
5.64B
est: 6.44B (-12.3%)
7.21B
7.16B – 7.27B
+12.0% YoY
8.53B
8.42B – 8.73B
+18.3% YoY
9.93B
9.50B – 10.33B
+16.4% YoY
11.65B
11.30B – 12.02B
+17.3% YoY
12.09B
11.73B – 12.48B
+3.8% YoY
EBIT
2.79B
est: 2.45B (+13.7%)
5.00B
est: 3.88B (+29.0%)
4.76B
est: 5.06B (-6.0%)
5.04B
est: 5.44B (-7.3%)
6.09B
6.05B – 6.14B
+12.0% YoY
7.21B
7.11B – 7.38B
+18.3% YoY
8.38B
8.02B – 8.72B
+16.4% YoY
9.84B
9.55B – 10.16B
+17.3% YoY
10.21B
9.91B – 10.54B
+3.8% YoY
Net Income
2.12B
est: 2.41B (-12.3%)
3.61B
est: 4.11B (-12.0%)
4.13B
est: 4.11B (+0.3%)
3.51B
est: 3.57B (-1.9%)
4.11B
3.84B – 4.58B
+15.0% YoY
6.02B
4.93B – 7.11B
+46.4% YoY
6.65B
5.92B – 7.38B
+10.5% YoY
7.07B
6.84B – 8.29B
+6.3% YoY
8.17B
7.86B – 8.51B
+15.6% YoY
SGA
1.96B
est: 2.05B (-4.3%)
2.99B
est: 3.24B (-7.6%)
3.53B
est: 3.58B (-1.5%)
3.69B
est: 3.85B (-4.0%)
4.31B
4.28B – 4.35B
+12.0% YoY
5.10B
5.03B – 5.22B
+18.3% YoY
5.93B
5.68B – 6.17B
+16.4% YoY
6.96B
6.76B – 7.19B
+17.3% YoY
7.22B
7.01B – 7.46B
+3.8% YoY
EPS
7.91
est: 8.84 (-10.5%)
13.31
est: 15.06 (-11.6%)
15.18
est: 15.13 (+0.3%)
12.89
est: 13.30 (-3.1%)
15.03
14.10 – 16.82
+13.0% YoY
19.89
18.10 – 26.11
+32.3% YoY
23.83
21.73 – 27.11
+19.8% YoY
28.30
25.12 – 30.45
+18.8% YoY
30.00
28.85 – 31.27
+6.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-25 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-22 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-21 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.27B
OE per share TTM
4.66
Owner's Yield
0.44%
Maintenance CapEx ratio
32.12%
Maint CapEx / Avg PPE
60.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.42M
Shares Outstanding
272.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Farah Malik Bhanji MD & Executive Director 36M female
Alisha Rafique Malik Whole-Time Director and President of Sports Division, E-Commerce & CRM 7M female
Mohammed Iqbal Hasanally Dossani Whole-time Director 7M male
Kaushal Khodidas Parekh Chief Financial Officer male
Mohit Dhanjal Chief Operating Officer male
Nandini Mehta Chief Human Resource Officer female
Aashish Dipak Mashruwala Senior Vice President & Chief Transformation Officer male
Nissan Joseph Chief Executive Officer male
Aziza Rafique Malik President female
Deepa Sood Senior Vice President of Legal, Company Secretary & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits