Shoei Co. Ltd. (7839.T)
Tokyo, JP
Shoei Co., Ltd. manufactures and sells motorcycle helmets for general public and government agencies under the SHOEI brand worldwide. The company provides full-face, system, jet, off-road, bicycle, and trial helmets. It offers its products online. The company was incorporated in 1959 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.33% | +3.50% | -0.11% | -3.00% | -6.13% | -2.29% | +8.25% | -33.46% | -11.26% | +282.89% | +360.99% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | +1 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Footwear & Accessories: +5.0%-9.6% Q1'26: +11.4% (vs Q1'25)
-
EPS growth Apparel - Footwear & Accessories: +5.0%-14.1% Q1'26: +38.0% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%+25.3% Q1'26: +112.7% (vs Q1'25)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+27.5% ★ Q1'26: +31.8% (vs Q1'25)
-
ROIC Apparel - Footwear & Accessories: +7.3%+49.6% ★ Q1'26: +49.6% (vs Q1'25)
-
Share dilution Apparel - Footwear & Accessories: +0.0%-0.3% ★ Q1'26: -1.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×0.05× ★ Q1'26: 0.05× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 4 Rev. Ana. 4 EPS Ana. |
Sep 2027 4 Rev. Ana. 4 EPS Ana. |
Sep 2028 3 Rev. Ana. 3 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
Sep 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
15.64B
est: 15.77B (-0.8%)
|
17.15B
est: 17.20B (-0.3%)
|
18.62B
est: 18.20B (+2.3%)
|
19.48B
est: 19.44B (+0.2%)
|
23.75B
est: 23.90B (-0.6%)
|
28.95B
est: 29.17B (-0.7%)
|
33.62B
est: 34.85B (-3.5%)
|
35.79B
est: 34.50B (+3.7%)
|
32.36B
est: 32.22B (+0.5%)
|
34.34B
33.93B – 34.94B
+6.6% YoY
|
36.64B
35.78B – 37.89B
+6.7% YoY
|
38.73B
38.73B – 38.73B
+5.7% YoY
|
44.00B
43.22B – 45.15B
+13.6% YoY
|
47.80B
46.95B – 49.05B
+8.6% YoY
|
| EBITDA |
4.07B
est: 5.15B (-21.0%)
|
4.69B
est: 5.61B (-16.5%)
|
5.07B
est: 5.94B (-14.6%)
|
5.65B
est: 6.34B (-11.0%)
|
7.12B
est: 7.80B (-8.8%)
|
9.40B
est: 9.52B (-1.3%)
|
11.31B
est: 12.08B (-6.3%)
|
12.07B
est: 11.95B (+1.0%)
|
10.36B
est: 11.16B (-7.2%)
|
11.90B
11.76B – 12.10B
+6.6% YoY
|
12.69B
12.40B – 13.13B
+6.7% YoY
|
13.42B
13.42B – 13.42B
+5.7% YoY
|
15.24B
14.97B – 15.64B
+13.6% YoY
|
16.56B
16.27B – 16.99B
+8.6% YoY
|
| EBIT |
3.46B
est: 4.46B (-22.3%)
|
3.73B
est: 4.86B (-23.2%)
|
4.20B
est: 5.14B (-18.3%)
|
4.74B
est: 5.49B (-13.7%)
|
6.02B
est: 6.75B (-10.8%)
|
8.38B
est: 8.24B (+1.7%)
|
9.83B
est: 10.29B (-4.5%)
|
10.33B
est: 10.19B (+1.4%)
|
8.90B
est: 9.51B (-6.5%)
|
10.14B
10.02B – 10.32B
+6.6% YoY
|
10.82B
10.56B – 11.19B
+6.7% YoY
|
11.44B
11.44B – 11.44B
+5.7% YoY
|
12.99B
12.76B – 13.33B
+13.6% YoY
|
14.11B
13.86B – 14.48B
+8.6% YoY
|
| Net Income |
2.36B
est: 2.19B (+8.0%)
|
2.58B
est: 2.40B (+7.2%)
|
2.94B
est: 2.53B (+16.1%)
|
3.35B
est: 3.09B (+8.5%)
|
4.41B
est: 4.31B (+2.3%)
|
6.02B
est: 5.62B (+7.1%)
|
7.07B
est: 7.35B (-3.8%)
|
7.38B
est: 6.94B (+6.2%)
|
6.32B
est: 6.21B (+1.8%)
|
6.50B
6.47B – 7.04B
+4.7% YoY
|
6.96B
6.84B – 8.29B
+7.1% YoY
|
7.56B
7.16B – 9.26B
+8.7% YoY
|
10.56B
10.31B – 10.92B
+39.6% YoY
|
12.05B
11.77B – 12.45B
+14.1% YoY
|
| SGA |
2.85B
est: 1.49B (+91.6%)
|
2.95B
est: 1.62B (+81.7%)
|
3.10B
est: 1.72B (+80.4%)
|
3.18B
est: 1.83B (+73.2%)
|
3.73B
est: 2.25B (+65.3%)
|
4.44B
est: 2.75B (+61.5%)
|
5.08B
est: 4.84B (+4.8%)
|
5.36B
est: 4.79B (+11.7%)
|
2.71B
est: 4.48B (-39.5%)
|
4.77B
4.72B – 4.85B
+6.6% YoY
|
5.09B
4.97B – 5.27B
+6.7% YoY
|
5.38B
5.38B – 5.38B
+5.7% YoY
|
6.11B
6.01B – 6.27B
+13.6% YoY
|
6.64B
6.52B – 6.82B
+8.6% YoY
|
| EPS |
42.83
est: 41.58 (+3.0%)
|
46.81
est: 45.75 (+2.3%)
|
53.29
est: 48.10 (+10.8%)
|
61.94
est: 58.73 (+5.5%)
|
82.10
est: 81.98 (+0.1%)
|
112.19
est: 106.95 (+4.9%)
|
131.74
est: 137.91 (-4.5%)
|
139.90
est: 131.43 (+6.4%)
|
120.22
est: 117.50 (+2.3%)
|
127.43
123.08 – 134.01
+8.5% YoY
|
139.00
130.11 – 157.79
+9.1% YoY
|
150.43
136.30 – 176.10
+8.2% YoY
|
200.90
196.25 – 207.72
+33.5% YoY
|
229.20
223.89 – 236.98
+14.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-26 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-25 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-22 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kenichiro Ishida | President, Chief Executive Officer & Representative Director | 103M | male |
| Hiroshi Yamaguchi | GM of Bus Management and Financial Management Hq. & Dept. and Director | — | male |
| Kyosuke Shimizu | Director & Head of Overseas Sales | — | male |
| Masayuki Shida | MD & GM of Product Development Headquarters | — | male |
| Takayuki Horimoto | MD, GM of Production Hq. & Ibaraki Factory and Director | — | male |
| Yuuji Yamauh | Director & Head of Business Management Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7839.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
