Subscribe

Relaxo Footwears Limited (RELAXO.NS)

INR389.15 -9.70 (-2.43%)
IN NSE Consumer Cyclical Apparel - Footwear & Accessories
Address Aggarwal City Square 110085
New Delhi, IN
CEO Gaurav Kumaar Dua
IPO 2011-06-17
ISIN INE131B01039

Explore sections of this company profile

Also trades on Bombay Stock Exchange · RELAXO.BO (INR) National Stock Exchange of India · RELAXO.NS (INR)
Description

Relaxo Footwears Limited is a prominent producer and distributor of footwear, catering to a diverse clientele of men, women, and children, with operations spanning both India and global markets. Their extensive product range encompasses various shoe types, including options for casual wear, athletic pursuits like running, training, and sports activities, formal occasions, and school. Beyond shoes, their collection extends to include slippers, sandals, flip-flops, slides, chappals, belles, casual footwear styles, and clogs. The company also supplies complementary footwear accessories. These offerings are marketed under well-known brand names such as Relaxo, Bahamas, Flite, Sparx, BOSTON, and Mary Jane. Distribution occurs via a network of 394 dedicated brand stores and various online e-commerce platforms. Established in New Delhi, India, in 1976, Relaxo Footwears Limited maintains its headquarters there.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR389.15 -9.70 (-2.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.63
Float Shares
49.25M
Free Float %
19.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+12.33% +14.61% +13.81% -2.54% -17.10% -16.11% -23.51% -62.39% -70.12% +51.97% +2,292.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
389.15
DCF (Unlevered) 147.03 -62.2%
DCF (Levered) 478.00 +22.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 4 0
Sell 2 0
Strong Sell 2 0
Quality scores
Altman Z-Score
8.47
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    -3.1% Q1'26: +8.0% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +5.3% Q1'26: +20.4% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +6.0% Q1'26: +21.0% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +8.0% Q1'26: +11.3% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +7.2% Q1'26: +11.4% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.07× Q1'26: 0.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 97% × Ke + 3% × Kd (9.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 147.03 Current price: 389.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
10 EPS Ana.
Mar 2027
8 Rev. Ana.
9 EPS Ana.
Mar 2028
10 Rev. Ana.
10 EPS Ana.
Revenue
8.65B
est: 8.27B (+4.5%)
10.10B
est: 10.18B (-0.8%)
11.73B
est: 11.77B (-0.3%)
14.81B
est: 14.74B (+0.4%)
17.13B
est: 17.73B (-3.4%)
16.31B
est: 18.26B (-10.7%)
19.57B
est: 19.76B (-1.0%)
22.77B
est: 23.15B (-1.6%)
23.93B
est: 25.75B (-7.1%)
23.46B
est: 22.72B (+3.2%)
26.53B
est: 27.73B (-4.3%)
27.83B
est: 27.34B (+1.8%)
29.14B
est: 29.90B (-2.5%)
27.90B
est: 28.52B (-2.2%)
26.48B
25.98B – 26.84B
-7.2% YoY
28.76B
27.75B – 30.53B
+8.6% YoY
30.94B
28.50B – 33.57B
+7.6% YoY
EBITDA
949.49M
est: 1.35B (-29.4%)
1.11B
est: 723.34M (+53.0%)
1.49B
est: 875.85M (+70.5%)
2.01B
est: 1.36B (+48.2%)
2.47B
est: 1.98B (+24.7%)
2.44B
est: 2.02B (+20.9%)
3.06B
est: 2.56B (+19.8%)
3.37B
est: 3.42B (-1.5%)
4.18B
est: 3.66B (+14.2%)
5.20B
est: 3.22B (+61.4%)
4.41B
est: 4.45B (-0.9%)
3.57B
est: 5.30B (-32.7%)
4.38B
est: 6.85B (-36.1%)
4.09B
est: 9.03B (-54.7%)
3.56B
3.49B – 3.61B
-60.6% YoY
3.86B
3.73B – 4.10B
+8.6% YoY
4.16B
3.83B – 4.51B
+7.6% YoY
EBIT
718.46M
est: 944.55M (-23.9%)
851.50M
est: 882.03M (-3.5%)
1.18B
est: 963.89M (+22.4%)
1.61B
est: 1.48B (+8.4%)
2.00B
est: 1.95B (+3.0%)
1.93B
est: 1.96B (-1.9%)
2.52B
est: 2.03B (+24.0%)
2.75B
est: 2.90B (-5.2%)
3.08B
est: 2.93B (+5.4%)
4.08B
est: 2.52B (+61.9%)
3.26B
est: 3.49B (-6.5%)
2.32B
est: 4.15B (-44.2%)
2.90B
est: 5.36B (-45.8%)
2.51B
est: 2.71B (-7.7%)
2.52B
2.48B – 2.56B
-7.0% YoY
2.74B
2.64B – 2.91B
+8.6% YoY
2.95B
2.72B – 3.20B
+7.6% YoY
Net Income
399.05M
est: 352.11M (+13.3%)
448.08M
est: 490.84M (-8.7%)
656.36M
est: 512.25M (+28.1%)
1.03B
est: 834.18M (+23.5%)
1.20B
est: 1.24B (-3.3%)
1.20B
est: 1.19B (+0.8%)
1.61B
est: 1.36B (+18.9%)
1.75B
est: 1.88B (-6.6%)
2.26B
est: 1.93B (+17.0%)
2.92B
est: 1.90B (+53.7%)
2.33B
est: 2.62B (-11.3%)
1.54B
est: 3.12B (-50.5%)
2.00B
est: 4.03B (-50.3%)
1.70B
est: 1.82B (-6.3%)
1.82B
1.49B – 1.98B
-0.1% YoY
1.92B
1.56B – 2.14B
+5.6% YoY
2.19B
1.63B – 2.48B
+14.3% YoY
SGA
1.46B
est: 870.58M (+67.5%)
1.64B
est: 2.32B (-29.5%)
2.04B
est: 3.75B (-45.6%)
2.52B
est: 4.88B (-48.3%)
3.11B
est: 5.61B (-44.5%)
2.96B
est: 5.58B (-47.0%)
2.02B
est: 6.63B (-69.5%)
2.21B
est: 8.00B (-72.4%)
2.42B
est: 8.85B (-72.7%)
2.00B
est: 7.31B (-72.7%)
2.36B
est: 10.11B (-76.6%)
2.70B
est: 12.04B (-77.5%)
3.24B
est: 15.55B (-79.2%)
4.01B
est: 4.23B (-5.2%)
3.93B
3.86B – 3.98B
-7.0% YoY
4.27B
4.12B – 4.53B
+8.6% YoY
4.59B
4.23B – 4.98B
+7.6% YoY
EPS
1.66
est: 1.41 (+17.4%)
1.87
est: 2.05 (-8.9%)
2.74
est: 2.48 (+10.4%)
8.59
est: 3.95 (+117.6%)
5.01
est: 6.65 (-24.7%)
5.00
est: 5.39 (-7.3%)
6.70
est: 6.31 (+6.2%)
7.07
est: 7.35 (-3.8%)
9.12
est: 9.49 (-3.9%)
11.74
est: 10.51 (+11.7%)
9.36
est: 10.84 (-13.7%)
6.21
est: 6.23 (-0.4%)
8.05
est: 8.61 (-6.5%)
6.84
est: 7.34 (-6.8%)
7.29
5.99 – 7.95
-0.7% YoY
7.70
6.26 – 8.61
+5.6% YoY
8.80
6.54 – 9.95
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
757.85M
OE per share TTM
3.08
Owner's Yield
0.88%
Maintenance CapEx ratio
281.45%
Maint CapEx / Avg PPE
46.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
281.2K
Shares Outstanding
248.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nikhil Dua Whole Time Director 28M male
Mukand Lal Dua Whole Time Director 28M male
Ramesh Kumar Dua MD & Chairman 28M male
Sushil Batra Executive Director 19M male
Gaurav Dua Co-CEO & Whole-Time Director 15M male
Ritesh Dua Co-Chief Executive Officer male
Verinder Kumar Senior Vice President of Manufacturing male
Virender Kumar Senior Vice President of Manufacturing
Amit Roy Chief Financial Officer male
Vishal Pathania Head of Digital Marketing male
Manju Kohli Chief Human Resources Officer female
Manoj Lalwani Vice President of Marketing
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits