Subscribe

BAIKSAN Co,. Ltd (035150.KS)

KRW9,750.00 -240.00 (-2.40%)
KR KSC Consumer Cyclical Apparel - Footwear & Accessories
Address 47, Gongdan 1-daero 27beon-gil 15086
Siheung-Si, KR
CEO Han-Jun Kim
IPO 2000-01-04
ISIN KR7035150002

Explore sections of this company profile

Description

BAIKSAN Co., Ltd., headquartered in Siheung-si, South Korea, is dedicated to the manufacturing and distribution of artificial and synthetic leather across the country. These highly versatile materials are integral components in a broad spectrum of items, including footwear, apparel, handbags, sporting equipment (such as balls), protective cases for electronic devices, furniture, and automotive interior finishes, among numerous other goods. The company, which began operations in 1984, was previously known as Baiksan Hwasugn Co., Ltd. before officially rebranding to BAIKSAN Co., Ltd. in April 1998.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW9,750.00 -240.00 (-2.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
39.7K
Beta
0.40
Float Shares
8.62M
Free Float %
42.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.08% -1.54% -9.74% -16.86% -12.29% -11.27% -21.89% +43.63% +17.48% +56.54% +133.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,750.00
DCF (Unlevered) 41,794.74 +328.7%
DCF (Levered) 40,438.97 +314.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.05
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +1.6% Q1'26: -3.1% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    -42.9% Q1'26: +2.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +6.5% Q1'26: +1.3% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +10.7% Q1'26: +9.6% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +12.4% Q1'26: +14.3% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    -6.4% Q1'26: -5.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.81× Q1'26: 1.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 67% × Ke + 33% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 41,794.74 Current price: 9,750.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
172.07B
est: 176.10B (-2.3%)
200.79B
est: 200.40B (+0.2%)
211.37B
est: 211.20B (+0.1%)
323.12B
est: 323.80B (-0.2%)
468.88B
est: 465.80B (+0.7%)
383.11B
est: 524.50B (-27.0%)
371.08B
est: 423.80B (-12.4%)
475.90B
est: 481.10B (-1.1%)
417.72B
est: 421.85B (-1.0%)
496.96B
est: 505.60B (-1.7%)
504.92B
est: 580.10B (-13.0%)
509.40B
509.40B – 509.40B
-12.2% YoY
542.50B
542.50B – 542.50B
+6.5% YoY
EBITDA
27.15B
est: 20.17B (+34.6%)
34.35B
est: 22.95B (+49.6%)
18.53B
est: 24.19B (-23.4%)
28.11B
est: 37.09B (-24.2%)
32.26B
est: 53.35B (-39.5%)
1.10B
est: 60.08B (-98.2%)
37.86B
est: 48.54B (-22.0%)
64.63B
est: 55.11B (+17.3%)
62.08B
est: 48.32B (+28.5%)
91.13B
est: 84.37B (+8.0%)
61.97B
est: 96.81B (-36.0%)
85.01B
85.01B – 85.01B
-12.2% YoY
90.53B
90.53B – 90.53B
+6.5% YoY
EBIT
23.67B
est: 17.43B (+35.8%)
30.55B
est: 19.83B (+54.1%)
15.49B
est: 20.90B (-25.9%)
24.35B
est: 32.04B (-24.0%)
24.46B
est: 46.09B (-46.9%)
1.88B
est: 51.90B (-96.4%)
24.29B
est: 41.94B (-42.1%)
58.25B
est: 47.61B (+22.4%)
56.14B
est: 41.75B (+34.5%)
84.81B
est: 76.54B (+10.8%)
53.87B
est: 87.82B (-38.7%)
77.12B
77.12B – 77.12B
-12.2% YoY
82.13B
82.13B – 82.13B
+6.5% YoY
Net Income
15.44B
est: 15.73B (-1.9%)
21.86B
est: 21.18B (+3.2%)
8.99B
est: 19.03B (-52.8%)
15.27B
est: 14.44B (+5.8%)
6.82B
est: 24.50B (-72.2%)
-16.43B
est: 35.02B (-146.9%)
19.17B
est: 29.55B (-35.1%)
45.29B
est: 41.11B (+10.2%)
41.28B
est: 42.89B (-3.8%)
60.74B
est: 47.76B (+27.2%)
33.50B
est: 56.21B (-40.4%)
61.47B
61.47B – 61.47B
+9.4% YoY
73.29B
73.29B – 73.29B
+19.2% YoY
SGA
6.58B
est: 8.79B (-25.1%)
7.40B
est: 10.00B (-26.0%)
8.72B
est: 10.54B (-17.3%)
15.25B
est: 16.16B (-5.6%)
24.49B
est: 23.25B (+5.3%)
22.95B
est: 26.18B (-12.3%)
40.83B
est: 21.15B (+93.0%)
20.82B
est: 24.01B (-13.3%)
16.90B
est: 21.06B (-19.8%)
21.78B
est: 29.24B (-25.5%)
25.80B
est: 33.54B (-23.1%)
29.46B
29.46B – 29.46B
-12.2% YoY
31.37B
31.37B – 31.37B
+6.5% YoY
EPS
638.00
est: 716.00 (-10.9%)
922.00
est: 964.00 (-4.4%)
380.00
est: 866.00 (-56.1%)
646.00
est: 657.00 (-1.7%)
288.34
est: 1,115.00 (-74.1%)
-694.69
est: 1,594.00 (-143.6%)
796.72
est: 1,345.00 (-40.8%)
1,882.12
est: 1,871.00 (+0.6%)
1,805.00
est: 1,952.00 (-7.5%)
2,771.20
est: 2,323.00 (+19.3%)
1,581.29
est: 2,734.00 (-42.2%)
2,990.00
2,990.00 – 2,990.00
+9.4% YoY
3,565.00
3,565.00 – 3,565.00
+19.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.16B
OE per share TTM
1,356.75
Owner's Yield
12.31%
Maintenance CapEx ratio
171.88%
Maint CapEx / Avg PPE
25.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
241.56M
Shares Outstanding
20.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Han-Jun Kim Chief Executive Officer and Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits