Subscribe

ASICS Corporation (7936.T)

JPY4,922.00 +36.00 (+0.74%)
JP JPX Consumer Cyclical Apparel - Footwear & Accessories
Address 1-1, Minatojima-Nakamachi 7-chome 650-8555
Kobe, JP
CEO Yasuhito Hirota
IPO 2001-01-01
ISIN JP3118000003

Explore sections of this company profile

Also trades on Other OTC · ASCCF (USD) Other OTC · ASCCY (USD) Tokyo Stock Exchange · 7936.T (JPY)
Description

ASICS Corporation develops and distributes athletic merchandise across a global operational scope, encompassing Japan, the Americas, Europe, Oceania, and both Southeast and South Asia. Their offerings include a comprehensive selection of athletic footwear, clothing, and various types of sporting equipment. These items are sold under the brand identities ASICS, ASICSTIGER, and Onitsuka Tiger, reaching consumers through a network of 989 brick-and-mortar stores in addition to their digital sales channels. Established in 1949, ASICS Corporation has its main corporate office located in Kobe, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,922.00 +36.00 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.98
Float Shares
698.87M
Free Float %
98.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.27% -3.94% -1.88% +2.00% +18.19% +16.50% +26.03% +362.86% +723.51% +652.98% +18,202.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,922.00
DCF (Unlevered) 2,232.52 -54.6%
DCF (Levered) 3,811.13 -22.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 8 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.12
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +19.5% Q1'26: +29.7% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +56.5% Q1'26: +48.6% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +9.6% Q1'26: -5.5% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +17.6% Q1'26: +22.5% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +39.1% Q1'26: +55.1% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    -1.1% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    0.58× Q1'26: 0.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 97% × Ke + 3% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,228.54 Current price: 4,922.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
13 EPS Ana.
Dec 2027
14 Rev. Ana.
14 EPS Ana.
Dec 2028
12 Rev. Ana.
12 EPS Ana.
Dec 2029
11 Rev. Ana.
10 EPS Ana.
Dec 2030
6 Rev. Ana.
5 EPS Ana.
Revenue
428.50B
est: 425.65B (+0.7%)
399.11B
est: 395.50B (+0.9%)
400.16B
est: 398.08B (+0.5%)
386.66B
est: 387.77B (-0.3%)
378.05B
est: 381.69B (-1.0%)
328.78B
est: 324.54B (+1.3%)
404.08B
est: 400.78B (+0.8%)
484.60B
est: 481.10B (+0.7%)
570.46B
est: 622.58B (-8.4%)
678.53B
est: 678.29B (+0.0%)
810.92B
est: 804.93B (+0.7%)
976.03B
916.88B – 1.01T
+21.3% YoY
1.09T
972.01B – 1.14T
+11.3% YoY
1.21T
1.20T – 1.23T
+11.5% YoY
1.33T
1.22T – 1.39T
+9.8% YoY
1.38T
1.26T – 1.43T
+3.4% YoY
EBITDA
35.92B
est: 40.71B (-11.8%)
34.98B
est: 37.82B (-7.5%)
30.29B
est: 38.07B (-20.4%)
21.75B
est: 37.08B (-41.4%)
23.56B
est: 36.50B (-35.5%)
10.03B
est: 31.04B (-67.7%)
35.88B
est: 38.33B (-6.4%)
50.30B
est: 46.01B (+9.3%)
71.33B
est: 87.68B (-18.6%)
121.35B
est: 95.53B (+27.0%)
168.44B
est: 113.37B (+48.6%)
137.46B
129.13B – 141.73B
+21.3% YoY
152.93B
136.90B – 160.83B
+11.3% YoY
170.59B
168.59B – 172.60B
+11.5% YoY
187.27B
171.58B – 195.11B
+9.8% YoY
193.71B
177.48B – 201.81B
+3.4% YoY
EBIT
27.45B
est: 25.96B (+5.7%)
25.47B
est: 24.12B (+5.6%)
19.57B
est: 24.28B (-19.4%)
10.52B
est: 23.65B (-55.5%)
10.63B
est: 23.28B (-54.3%)
-3.95B
est: 19.80B (-120.0%)
21.54B
est: 24.45B (-11.9%)
33.88B
est: 29.34B (+15.4%)
54.22B
est: 67.43B (-19.6%)
100.11B
est: 73.46B (+36.3%)
142.52B
est: 87.18B (+63.5%)
105.71B
99.31B – 108.99B
+21.3% YoY
117.61B
105.28B – 123.68B
+11.3% YoY
131.19B
129.65B – 132.73B
+11.5% YoY
144.02B
131.95B – 150.04B
+9.8% YoY
148.97B
136.48B – 155.20B
+3.4% YoY
Net Income
10.24B
est: 9.00B (+13.7%)
15.57B
est: 13.21B (+17.8%)
12.97B
est: 12.61B (+2.9%)
-20.33B
est: 6.50B (-412.8%)
7.10B
est: 7.29B (-2.7%)
-16.13B
est: -12.02B (-34.1%)
9.40B
est: 7.13B (+31.8%)
19.89B
est: 20.45B (-2.8%)
35.27B
est: 52.70B (-33.1%)
63.81B
est: 62.00B (+2.9%)
98.72B
est: 92.54B (+6.7%)
118.69B
111.96B – 133.41B
+28.3% YoY
133.70B
123.19B – 157.26B
+12.6% YoY
152.61B
137.07B – 183.32B
+14.1% YoY
196.64B
175.22B – 207.33B
+28.9% YoY
214.73B
191.34B – 226.41B
+9.2% YoY
SGA
154.71B
est: 169.08B (-8.5%)
151.07B
est: 157.10B (-3.8%)
163.69B
est: 158.12B (+3.5%)
170.15B
est: 154.03B (+10.5%)
156.47B
est: 151.61B (+3.2%)
144.24B
est: 128.91B (+11.9%)
160.23B
est: 159.20B (+0.6%)
185.25B
est: 191.10B (-3.1%)
226.49B
est: 238.86B (-5.2%)
258.45B
est: 260.23B (-0.7%)
293.17B
est: 308.81B (-5.1%)
374.46B
351.76B – 386.08B
+21.3% YoY
416.60B
372.92B – 438.10B
+11.3% YoY
464.70B
459.24B – 470.16B
+11.5% YoY
510.14B
467.40B – 531.47B
+9.8% YoY
527.68B
483.46B – 549.74B
+3.4% YoY
EPS
13.48
est: 12.44 (+8.3%)
20.50
est: 18.26 (+12.3%)
17.08
est: 17.42 (-2.0%)
-26.90
est: 8.98 (-399.6%)
9.48
est: 10.08 (-5.9%)
-22.04
est: -16.61 (-32.7%)
12.85
est: 9.86 (+30.4%)
27.15
est: 28.43 (-4.5%)
48.13
est: 72.20 (-33.3%)
88.30
est: 89.07 (-0.9%)
138.13
est: 128.73 (+7.3%)
169.38
156.47 – 186.45
+31.6% YoY
194.08
172.16 – 219.77
+14.6% YoY
226.08
191.56 – 256.19
+16.5% YoY
274.82
244.88 – 289.75
+21.6% YoY
300.10
267.41 – 316.41
+9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
87.26B
OE per share TTM
121.89
Owner's Yield
2.74%
Maintenance CapEx ratio
0.36%
Maint CapEx / Avg PPE
6.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.86M
Shares Outstanding
708.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yasuhito Hirota Chief Executive Officer & Chairman 145M male
Mitsuyuki Tominaga President, Chief Operating Officer & Representative Director 103M male
Koji Hayashi Senior Managing Director of China Division, Managing Executive Officer & CFO male
Norio Takaoka Managing Executive Officer
Eriko Izumi GM of Legal Department and Sustainability Department & Executive Officer
Shinji Senda Executive Vice President
Takashi Kobayashi Manager of Accounting Department male
Tsuyoshi Nishiwaki Managing Executive Officer & Senior MD of China
Ryoji Shoda Executive Vice President & Head of Onitsuka Tiger Company
Koichiro Kodama Managing Executive Officer and President & Chief Executive Officer of ASICS America
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits