Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Li Ning Company Limited (82331.HK)
Beijing, CN
Li Ning Company Limited functions as a leading sports apparel and equipment enterprise in the People's Republic of China, overseeing everything from innovation and product creation to manufacturing, promotion, distribution, and sales of sporting goods. Its primary brand, LI-NING, offers a comprehensive selection of performance and casual footwear, clothing, gear, and various accessories. Additionally, the company develops, produces, markets, and sells outdoor sports products under the AIGLE brand, table tennis items through the Double Happiness label, and badminton equipment via the Kason brand. Beyond its product offerings, Li Ning provides brand licensing, administrative support, research and development services, and property management. The LI-NING brand is retailed across multiple formats, including traditional stores, prominent flagship locations, dedicated China LI-NING stores, factory outlets, and multi-brand retail spaces. The company, established in 1990, is headquartered in Beijing, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.55% | +0.19% | -10.89% | -20.05% | -0.32% | -6.26% | +14.17% | -63.68% | -63.68% | -63.68% | -63.68% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | +1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+3.2% Q4'25: +8.9% (vs Q4'23)
-
EPS growth Leisure: +13.2%-2.6% Q4'25: +9.5% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+9.7% Q4'25: +16.3% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+13.9% ★ Q4'25: +10.3% (vs Q4'23)
-
ROIC Leisure: +6.9%+24.2% ★ Q4'25: +38.6% (vs Q4'23)
-
Share dilution Leisure: +0.0%+0.0% Q4'25: +1.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.42× ★ Q4'25: 0.27× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 30 Rev. Ana. 1 EPS Ana. |
Dec 2027 31 Rev. Ana. 1 EPS Ana. |
Dec 2028 14 Rev. Ana. 1 EPS Ana. |
Dec 2029 26 Rev. Ana. 1 EPS Ana. |
Dec 2030 15 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
27.60B
est: 27.46B (+0.5%)
|
28.68B
est: 28.13B (+1.9%)
|
29.60B
est: 29.03B (+2.0%)
|
31.82B
31.25B – 32.64B
+9.6% YoY
|
34.03B
32.46B – 36.34B
+7.0% YoY
|
36.37B
35.18B – 38.10B
+6.9% YoY
|
38.76B
37.49B – 40.60B
+6.6% YoY
|
41.46B
40.11B – 43.43B
+7.0% YoY
|
| EBITDA |
6.31B
est: 6.76B (-6.6%)
|
6.12B
est: 6.58B (-6.9%)
|
4.95B
est: 6.79B (-27.1%)
|
7.44B
7.31B – 7.63B
+9.6% YoY
|
7.96B
7.59B – 8.50B
+7.0% YoY
|
8.50B
8.23B – 8.91B
+6.9% YoY
|
9.06B
8.77B – 9.49B
+6.6% YoY
|
9.69B
9.38B – 10.16B
+7.0% YoY
|
| EBIT |
4.42B
est: 5.06B (-12.6%)
|
4.26B
est: 5.07B (-15.8%)
|
4.12B
est: 5.23B (-21.3%)
|
5.73B
5.63B – 5.88B
+9.6% YoY
|
6.13B
5.85B – 6.55B
+7.0% YoY
|
6.55B
6.34B – 6.86B
+6.9% YoY
|
6.98B
6.75B – 7.31B
+6.6% YoY
|
7.47B
7.22B – 7.82B
+7.0% YoY
|
| Net Income |
3.19B
est: 3.15B (+1.3%)
|
3.01B
est: 3.06B (-1.4%)
|
2.94B
est: 2.67B (+10.0%)
|
3.06B
2.93B – 3.25B
+14.8% YoY
|
3.49B
3.34B – 3.70B
+13.8% YoY
|
3.88B
3.71B – 4.12B
+11.2% YoY
|
4.41B
4.22B – 4.68B
+13.7% YoY
|
4.37B
4.19B – 4.64B
-0.9% YoY
|
| SGA |
10.34B
est: 9.63B (+7.3%)
|
10.63B
est: 9.89B (+7.4%)
|
10.82B
est: 10.21B (+6.0%)
|
11.19B
10.99B – 11.48B
+9.6% YoY
|
11.97B
11.41B – 12.78B
+7.0% YoY
|
12.79B
12.37B – 13.40B
+6.9% YoY
|
13.63B
13.19B – 14.28B
+6.6% YoY
|
14.58B
14.10B – 15.27B
+7.0% YoY
|
| EPS |
1.23
est: 1.22 (+1.1%)
|
1.17
est: 1.18 (-1.0%)
|
1.14
est: 1.03 (+10.5%)
|
1.18
1.13 – 1.26
+14.8% YoY
|
1.35
1.29 – 1.43
+13.8% YoY
|
1.50
1.44 – 1.59
+11.2% YoY
|
1.70
1.63 – 1.81
+13.7% YoY
|
1.69
1.62 – 1.79
-0.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-04 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takeshi Kosaka | Joint Chief Executive Officer & Executive Director | 62M | male |
| Ning Li | Founder, Executive Chairman, Joint Chief Executive Officer and Head of Business Devp. Corporate Strategies & Planning | 59M | male |
| Qilin Li | Executive Director | 15M | male |
| Yi Wang | Vice President & Chief Marketing Officer | — | male |
| Yu Ru Hong | VP & Chief Sports Officer | — | male |
| Chun Tao Song | Vice President & Chief Human Resources Officer | — | male |
| Zhai Xuan Jin | Vice President & Chief Operating Officer | — | male |
| Dong Sheng Zhao | Vice President & Chief Financial Officer | — | male |
| Kar Lei Tai | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 82331.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
