ROYAL HOLDINGS Co., Ltd. (8179.T)
Tokyo, JP
Royal Holdings Co., Ltd., a Tokyo-headquartered enterprise established in 1950, oversees an extensive hospitality and food service network across Japan via its various subsidiaries. The company's operations are divided into several key areas: restaurant management, contractual food services, in-flight catering, hotel operations, and food production. Its diverse portfolio of dining establishments includes well-known brands such as the family restaurant Royal Host; TENDON TENYA, specializing in tempura and tempura rice bowls; Cowboy Family, offering a salad bar alongside steaks and hamburgers; the grill restaurant Sizzler; and the pizza chain Shakey's. Beyond these, Royal Holdings also manages specialty culinary venues like Hananoki, Royal Garden Cafe, Pinkberry, The 3rd Cafe, and Rose Bakery. Its hotel segment operates properties under the Richmond Hotel brand. Furthermore, the company strategically places its food service outlets and retail shops in high-traffic locations such as airports, highway service areas, department stores, convention centers, corporate offices, and hospitals. In its food manufacturing division, Royal Holdings produces a wide array of items, including various sweets, breads, and sweet potato desserts, as well as frozen cakes, dressings, and Halal-certified products. It is also a prominent supplier of in-flight catering services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.82% | -4.79% | -10.33% | -12.46% | -1.75% | -2.64% | -2.75% | -11.20% | +27.83% | +23.85% | +171.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+8.8% ★ Q1'26: +5.8% (vs Q1'25)
-
EPS growth Restaurants: +14.8%-4.5% Q1'26: -3.1% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+4.5% ★ Q1'26: +1.6% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+4.6% Q1'26: +3.9% (vs Q1'25)
-
ROIC Restaurants: +6.2%+8.6% ★ Q1'26: +4.6% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×3.35× Q1'26: 3.27× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
130.33B
est: 129.83B (+0.4%)
|
133.02B
est: 133.53B (-0.4%)
|
135.56B
est: 134.40B (+0.9%)
|
137.70B
est: 137.45B (+0.2%)
|
140.58B
est: 140.50B (+0.1%)
|
84.30B
est: 113.00B (-25.4%)
|
83.97B
est: 80.93B (+3.8%)
|
104.02B
est: 101.75B (+2.2%)
|
138.94B
est: 135.75B (+2.3%)
|
152.15B
est: 150.95B (+0.8%)
|
165.50B
est: 163.75B (+1.1%)
|
174.65B
173.80B – 175.50B
+6.7% YoY
|
183.90B
183.00B – 184.80B
+5.3% YoY
|
193.05B
192.11B – 193.99B
+5.0% YoY
|
| EBITDA |
9.91B
est: 1.37B (+625.2%)
|
10.67B
est: 1.40B (+659.6%)
|
11.40B
est: 1.41B (+706.2%)
|
11.43B
est: 1.45B (+690.4%)
|
11.20B
est: 1.48B (+657.4%)
|
-13.09B
est: 1.19B (-1,201.3%)
|
-2.14B
est: 851.45M (-351.2%)
|
7.04B
est: 1.07B (+558.0%)
|
12.29B
est: 1.43B (+760.7%)
|
14.12B
est: 32.38B (-56.4%)
|
15.95B
est: 35.13B (-54.6%)
|
37.47B
37.28B – 37.65B
+6.7% YoY
|
39.45B
39.26B – 39.64B
+5.3% YoY
|
41.41B
41.21B – 41.62B
+5.0% YoY
|
| EBIT |
4.90B
est: -5.68B (+186.3%)
|
5.22B
est: -5.84B (+189.4%)
|
5.99B
est: -5.88B (+201.9%)
|
5.71B
est: -6.01B (+195.0%)
|
4.65B
est: -6.15B (+175.7%)
|
-19.27B
est: -4.94B (-289.9%)
|
-7.37B
est: -3.54B (-108.1%)
|
2.19B
est: -4.45B (+149.3%)
|
6.07B
est: -5.94B (+202.3%)
|
7.37B
est: 26.54B (-72.2%)
|
7.69B
est: 28.79B (-73.3%)
|
30.71B
30.56B – 30.86B
+6.7% YoY
|
32.33B
32.18B – 32.49B
+5.3% YoY
|
33.94B
33.78B – 34.11B
+5.0% YoY
|
| Net Income |
2.73B
est: 2.89B (-5.7%)
|
2.38B
est: 3.29B (-27.8%)
|
3.53B
est: 4.15B (-14.9%)
|
2.79B
est: 3.63B (-23.0%)
|
1.92B
est: 2.72B (-29.4%)
|
-27.53B
est: -17.41B (-58.1%)
|
-2.87B
est: -4.51B (+36.3%)
|
2.75B
est: 312.55M (+781.1%)
|
4.04B
est: 3.97B (+1.6%)
|
5.93B
est: 5.40B (+9.7%)
|
5.66B
est: 4.85B (+16.7%)
|
5.75B
5.70B – 5.80B
+18.6% YoY
|
6.20B
6.16B – 6.23B
+7.8% YoY
|
7.00B
6.96B – 7.05B
+12.9% YoY
|
| SGA |
79.23B
est: 36.94B (+114.5%)
|
81.08B
est: 37.99B (+113.4%)
|
82.53B
est: 38.24B (+115.8%)
|
84.32B
est: 39.11B (+115.6%)
|
87.05B
est: 39.98B (+117.8%)
|
70.42B
est: 32.15B (+119.0%)
|
60.98B
est: 23.03B (+164.8%)
|
67.19B
est: 28.95B (+132.1%)
|
84.83B
est: 38.62B (+119.6%)
|
92.94B
est: 96.92B (-4.1%)
|
102.11B
est: 105.14B (-2.9%)
|
112.14B
111.60B – 112.69B
+6.7% YoY
|
118.08B
117.50B – 118.66B
+5.3% YoY
|
123.96B
123.35B – 124.56B
+5.0% YoY
|
| EPS |
35.39
est: 58.75 (-39.8%)
|
31.08
est: 66.90 (-53.5%)
|
46.53
est: 84.30 (-44.8%)
|
36.85
est: 73.70 (-50.0%)
|
25.76
est: 55.35 (-53.5%)
|
-368.72
est: -353.70 (-4.2%)
|
-34.29
est: -91.65 (+62.6%)
|
26.43
est: 6.35 (+316.2%)
|
38.40
est: 80.70 (-52.4%)
|
60.20
est: 54.85 (+9.8%)
|
57.47
est: 49.25 (+16.7%)
|
58.40
57.90 – 58.90
+18.6% YoY
|
62.90
62.50 – 63.30
+7.7% YoY
|
71.10
70.65 – 71.55
+13.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 186.6K | 0.58% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.04% | 220.5K | 0.58% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 90.9K | 0.50% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 277.6K | 0.40% |
| 5 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 45.1K | 0.53% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 68.2K | 0.30% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.01M | 0.06% |
| 8 | iShares International Small-Cap Equity Factor ETF ISCF | 0.02% | 111.6K | 0.24% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.01% | 828.2K | 0.39% |
| 10 | WisdomTree International Equity Fund DWM | 0.01% | 95.5K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masataka Abe | President & Representative Director | — | male |
| Norihisa Sasaki | Sr. Mng. Exe. Off. of Br. Mktg., Rest. Bus., Contract Food Srv. Bus., & Ovs. Dir. Mngd. Bus. | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8179.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
