Mos Food Services, Inc. (8153.T)
Tokyo, JP
Mos Food Services, Inc. is a hospitality company that manages its popular MOS BURGER hamburger franchise alongside a diverse portfolio of other food service establishments, catering to customers both within Japan and across global markets. Among its offerings are MOS CAFÉ locations, serving a selection of beverages, desserts, and alcoholic drinks. It also runs Mother Leaf specialty black tea shops, renowned for their fresh black tea, various sweets, coffee, handcrafted desserts, and a menu featuring pasta and other meals. The company further extends its reach with Mother Leaf Tea Style, a café specializing in innovative black tea creations, as well as MOSDO! outlets. Additionally, it owns and operates restaurants under the distinct brand names chef's V, GREEN GRILL, and AEN. Established in 1972, the company maintains its headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.90% | -2.85% | -10.51% | -13.51% | -7.64% | -11.47% | +1.35% | +17.40% | +17.77% | +29.27% | +316.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+6.9% Q1'26: +5.1% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+45.6% ★ Q1'26: +45.7% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+5.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+6.4% ★ Q1'26: +1.7% (vs Q1'25)
-
ROIC Restaurants: +6.2%+12.8% ★ Q1'26: +2.7% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.45× ★ Q1'26: 0.77× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
66.31B
est: 64.76B (+2.4%)
|
71.11B
est: 71.00B (+0.2%)
|
70.93B
est: 71.50B (-0.8%)
|
71.39B
est: 71.20B (+0.3%)
|
66.26B
est: 72.00B (-8.0%)
|
68.99B
est: 73.80B (-6.5%)
|
71.97B
est: 70.60B (+1.9%)
|
78.45B
est: 78.43B (+0.0%)
|
85.06B
est: 86.50B (-1.7%)
|
93.06B
est: 92.00B (+1.2%)
|
96.19B
est: 94.80B (+1.5%)
|
102.00B
102.00B – 102.00B
+7.6% YoY
|
105.40B
105.40B – 105.40B
+3.3% YoY
|
110.00B
110.00B – 110.00B
+4.4% YoY
|
| EBITDA |
3.61B
est: 5.60B (-35.6%)
|
5.85B
est: 6.14B (-4.7%)
|
6.56B
est: 6.19B (+6.0%)
|
6.01B
est: 6.16B (-2.4%)
|
2.96B
est: 6.23B (-52.5%)
|
4.84B
est: 6.39B (-24.2%)
|
5.35B
est: 6.11B (-12.5%)
|
7.53B
est: 6.79B (+11.0%)
|
4.24B
est: 7.48B (-43.3%)
|
8.96B
est: 11.32B (-20.8%)
|
9.52B
est: 12.69B (-25.0%)
|
13.66B
13.66B – 13.66B
+7.6% YoY
|
14.11B
14.11B – 14.11B
+3.3% YoY
|
14.73B
14.73B – 14.73B
+4.4% YoY
|
| EBIT |
1.55B
est: 2.34B (-33.7%)
|
3.82B
est: 2.57B (+48.8%)
|
4.66B
est: 2.59B (+80.1%)
|
3.74B
est: 2.58B (+44.9%)
|
518.00M
est: 2.61B (-80.1%)
|
1.06B
est: 2.67B (-60.3%)
|
1.42B
est: 2.56B (-44.3%)
|
3.47B
est: 2.84B (+22.3%)
|
42.00M
est: 3.13B (-98.7%)
|
4.19B
est: 8.09B (-48.3%)
|
5.22B
est: 10.24B (-49.0%)
|
11.02B
11.02B – 11.02B
+7.6% YoY
|
11.39B
11.39B – 11.39B
+3.3% YoY
|
11.88B
11.88B – 11.88B
+4.4% YoY
|
| Net Income |
672.81M
est: 1.59B (-57.7%)
|
2.28B
est: 1.84B (+24.5%)
|
3.05B
est: 3.06B (-0.4%)
|
2.39B
est: 2.30B (+3.6%)
|
-908.00M
est: 2.50B (-136.3%)
|
365.00M
est: 2.64B (-86.2%)
|
997.00M
est: 468.96M (+112.6%)
|
3.42B
est: 3.29B (+3.9%)
|
-318.00M
est: 641.73M (-149.6%)
|
2.57B
est: 2.41B (+6.8%)
|
3.15B
est: 2.90B (+8.6%)
|
4.20B
4.10B – 4.30B
+44.8% YoY
|
4.40B
4.40B – 4.40B
+4.8% YoY
|
4.60B
4.60B – 4.60B
+4.6% YoY
|
| SGA |
29.01B
est: 26.45B (+9.7%)
|
30.42B
est: 29.00B (+4.9%)
|
30.57B
est: 29.21B (+4.7%)
|
30.75B
est: 29.08B (+5.7%)
|
30.93B
est: 29.41B (+5.2%)
|
30.62B
est: 30.14B (+1.6%)
|
30.14B
est: 28.84B (+4.5%)
|
31.39B
est: 32.04B (-2.0%)
|
35.30B
est: 35.33B (-0.1%)
|
36.27B
est: 36.99B (-2.0%)
|
37.19B
est: 37.78B (-1.5%)
|
40.65B
40.65B – 40.65B
+7.6% YoY
|
42.00B
42.00B – 42.00B
+3.3% YoY
|
43.83B
43.83B – 43.83B
+4.4% YoY
|
| EPS |
21.82
est: 51.60 (-57.7%)
|
74.12
est: 59.50 (+24.6%)
|
98.94
est: 99.30 (-0.4%)
|
77.37
est: 74.60 (+3.7%)
|
-29.42
est: 81.10 (-136.3%)
|
11.84
est: 85.60 (-86.2%)
|
32.34
est: 15.20 (+112.8%)
|
110.88
est: 106.70 (+3.9%)
|
-10.28
est: 20.80 (-149.4%)
|
83.42
est: 78.10 (+6.8%)
|
102.10
est: 94.00 (+8.6%)
|
136.10
132.93 – 139.27
+44.8% YoY
|
142.60
142.60 – 142.60
+4.8% YoY
|
149.10
149.10 – 149.10
+4.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.05% | 350.2K | 0.24% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.05% | 415.5K | 0.40% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 111.6K | 0.50% |
| 4 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.04% | 237.9K | 0.58% |
| 5 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.04% | 161.3K | 0.58% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 72.0K | 0.30% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.20M | 0.06% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 36.6K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 2.20M | 0.40% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 2.04M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daiji Imai | Head of HR Strategy & Executive Office of Management Support Division | — | — |
| Eisuke Nakamura | President & Representative Director | — | male |
| Haruo Hirayama | Head of International Division | — | male |
| Hideki Nakano | MD & Business Division Manager | — | — |
| Junichi Takahashi | Executive Officer, Deputy GM of Mgmt. Support Div., GM of Acc. & Fin. Dept. | — | — |
| Kazuaki Chihara | Senior Executive Officer & GM of Marketing Division | — | male |
| Ko Kasai | Senior Exec Officer, GM of FC Bus. Div, Head of Store Innovation Office & Dir | — | male |
| Ryuhei Fukushima | MD, Executive Officer of Risk Management & Compliance Office and Director | — | male |
| Takifuka Jun | Senior Executive Officer, Director & Head of Taiwan Support | — | male |
| Tamaki Kudo | Executive Officer, GM of Hygiene Business Dept, Representative Director & President of MHS of INC. | — | — |
| Tsuneari Ota | Senior Director, Executive Officer & GM of Growth Business Division | — | male |
| Tsutomu Kawakoshi | Executive Officer, GM of Management Support Division & HR Strategy Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8153.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
