Subscribe

Onward Holdings Co., Ltd. (8016.T)

JPY735.00 +7.00 (+0.96%)
JP JPX Consumer Cyclical Apparel - Manufacturers
Address Onward Park Building 103-8239
Tokyo, JP
CEO Michinobu Yasumoto
IPO 2001-01-01
ISIN JP3203500008

Explore sections of this company profile

Description

Onward Holdings Co., Ltd. is a global enterprise that, through its subsidiaries, focuses on the design, manufacturing, and sale of men's, women's, and children's apparel, accessories, and a diverse range of other products, with a market presence spanning Japan, Europe, Asia, and the United States. The company's operations are divided into its core Apparel Business and a broader Lifestyle Business. Beyond its primary apparel focus, the company's expansive portfolio includes a variety of other goods. These offerings extend to professional uniforms, jewelry, accessories, health-related and cosmetic items, gift selections, catalogs, and sales promotion goods. It also provides pet supplies, stage, theater, and ballet supplies, inner wear, sports shoes, luxury leather goods, dance equipment, and upscale fashion products. Furthermore, Onward Holdings is involved in a comprehensive suite of services. This includes the planning, design, and construction of commercial, cultural, and environmental facilities, along with the active promotion of art and culture. The company also undertakes the creation of advertising and promotional materials, manages, acquires, sells, and leases real estate, and engages in the import, export, and retail of cosmetic products. It operates retail and wholesale channels for clothing and bags, manages its own stores, and oversees both the Lakeland Country Club and Talofofo Golf Club, in addition to other hotel and resort facilities. Additional services encompass management consultation, property and life insurance agency services, restaurant management, digital marketing, and IT solutions. Its product lines are marketed under prominent brands including GRACE CONTINENTAL, JIL SANDER, JOSEPH, J. PRESS, Nijyusanku, ICB, KASHIYAMA, and Jiyuku. Distribution occurs through both department stores and its e-commerce platforms. Founded in 1927, the company was initially known as Onward Kashiyama Co., Ltd. and rebranded as Onward Holdings Co., Ltd. in 2007. Its headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY735.00 +7.00 (+0.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
622.0K
Beta
0.49
Float Shares
87.46M
Free Float %
64.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.14% -3.96% -1.36% -11.02% +4.76% -0.55% +29.36% +91.32% +143.96% -3.32% -23.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
735.00
DCF (Unlevered) 1,866.01 +153.9%
DCF (Levered) 963.44 +31.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.42
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +13.6% Q2'26: +5.5% (vs Q2'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +18.4% Q2'26: +17.9% (vs Q2'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +1.0% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +4.9% Q2'26: +8.9% (vs Q2'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +7.0% Q2'26: +12.7% (vs Q2'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    2.86× Q2'26: 1.68× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,866.01 Current price: 735.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
2 Rev. Ana.
2 EPS Ana.
Feb 2028
2 Rev. Ana.
2 EPS Ana.
Feb 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
281.50B
est: 278.04B (+1.2%)
263.52B
est: 262.64B (+0.3%)
244.90B
est: 247.68B (-1.1%)
243.08B
est: 242.25B (+0.3%)
240.65B
est: 240.87B (-0.1%)
248.23B
est: 253.50B (-2.1%)
175.90B
est: 181.23B (-2.9%)
168.45B
est: 169.97B (-0.9%)
176.07B
est: 176.54B (-0.3%)
189.63B
est: 189.54B (+0.0%)
208.39B
est: 198.92B (+4.8%)
231.35B
228.73B – 233.97B
+16.3% YoY
248.71B
247.60B – 249.82B
+7.5% YoY
260.45B
255.80B – 265.10B
+4.7% YoY
273.42B
270.33B – 276.51B
+5.0% YoY
EBITDA
16.28B
est: 11.42B (+42.5%)
14.60B
est: 10.78B (+35.4%)
13.00B
est: 10.17B (+27.8%)
14.07B
est: 9.95B (+41.4%)
13.27B
est: 9.89B (+34.2%)
5.08B
est: 10.41B (-51.2%)
-13.89B
est: 7.44B (-286.7%)
4.04B
est: 6.98B (-42.1%)
10.38B
est: 7.25B (+43.1%)
16.05B
est: 7.78B (+106.2%)
15.45B
est: 12.50B (+23.6%)
14.54B
14.38B – 14.71B
+16.3% YoY
15.63B
15.57B – 15.70B
+7.5% YoY
16.37B
16.08B – 16.67B
+4.7% YoY
17.19B
16.99B – 17.38B
+5.0% YoY
EBIT
5.73B
est: 3.14B (+82.5%)
3.78B
est: 2.97B (+27.4%)
4.20B
est: 2.80B (+50.3%)
5.17B
est: 2.74B (+88.9%)
4.46B
est: 2.72B (+64.0%)
-3.06B
est: 2.86B (-206.9%)
-20.34B
est: 2.05B (-1,093.8%)
-1.33B
est: 1.92B (-169.3%)
5.22B
est: 1.99B (+161.6%)
11.26B
est: 2.14B (+426.1%)
10.15B
est: 7.11B (+42.7%)
8.27B
8.18B – 8.37B
+16.3% YoY
8.90B
8.86B – 8.94B
+7.5% YoY
9.32B
9.15B – 9.48B
+4.7% YoY
9.78B
9.67B – 9.89B
+5.0% YoY
Net Income
4.20B
est: 4.02B (+4.6%)
4.28B
est: 5.57B (-23.2%)
4.74B
est: 4.69B (+1.2%)
5.37B
est: 5.19B (+3.5%)
4.95B
est: 4.54B (+9.0%)
-52.14B
est: -24.26B (-114.9%)
-23.18B
est: -15.47B (-49.9%)
8.57B
est: -2.63B (+425.3%)
3.06B
est: 2.43B (+26.0%)
6.61B
est: 5.67B (+16.6%)
8.52B
est: 7.59B (+12.2%)
10.09B
9.84B – 10.14B
+33.0% YoY
11.37B
11.23B – 11.49B
+12.6% YoY
12.33B
11.80B – 12.85B
+8.5% YoY
13.93B
13.39B – 14.45B
+13.0% YoY
SGA
59.43B
est: 135.89B (-56.3%)
54.33B
est: 128.36B (-57.7%)
101.42B
est: 121.05B (-16.2%)
100.52B
est: 118.40B (-15.1%)
99.54B
est: 117.72B (-15.4%)
108.90B
est: 123.90B (-12.1%)
86.33B
est: 88.57B (-2.5%)
84.46B
est: 83.07B (+1.7%)
87.15B
est: 86.28B (+1.0%)
90.51B
est: 92.64B (-2.3%)
98.94B
est: 97.31B (+1.7%)
113.17B
111.89B – 114.46B
+16.3% YoY
121.67B
121.12B – 122.21B
+7.5% YoY
127.41B
125.14B – 129.69B
+4.7% YoY
133.76B
132.24B – 135.27B
+5.0% YoY
EPS
26.78
est: 29.57 (-9.4%)
28.27
est: 40.98 (-31.0%)
31.47
est: 34.48 (-8.7%)
36.97
est: 38.17 (-3.1%)
35.24
est: 33.42 (+5.5%)
-383.97
est: -178.53 (-115.1%)
-171.18
est: -113.84 (-50.4%)
63.16
est: -19.38 (+425.9%)
22.56
est: 17.88 (+26.2%)
48.71
est: 41.73 (+16.7%)
62.74
est: 55.83 (+12.4%)
73.50
72.42 – 74.58
+31.6% YoY
83.55
82.60 – 84.50
+13.7% YoY
90.65
86.80 – 94.50
+8.5% YoY
102.40
98.50 – 106.30
+13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-26 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-25 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-22 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-21 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-20 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.77B
OE per share TTM
42.33
Owner's Yield
5.83%
Maintenance CapEx ratio
461.54%
Maint CapEx / Avg PPE
29.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 48 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.25% 969.2K 0.58%
2 WisdomTree International SmallCap Dividend Fund DLS 0.09% 960.0K 0.58%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.09% 394.3K 0.48%
4 iShares International Small-Cap Equity Factor ETF ISCF 0.09% 583.0K 0.24%
5 WisdomTree International High Dividend Fund DTH 0.05% 317.0K 0.58%
6 Dimensional - International Small Cap ETF DFIS 0.04% 2.38M 0.39%
7 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 217.3K 0.58%
8 Dimensional - International Vector Equity ETF DXIV 0.04% 66.2K 0.53%
9 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 86.1K 0.50%
10 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.05M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.02M
Shares Outstanding
136.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michinobu Yasumoto Chief Executive Officer, President & Representative Director 107M male
Daisuke Ikeda MD of Human Resources & General Affairs and Director male
Hideaki Tani Executive Officer of Asian Production
Hirofumi Nishimori Exec. Officer & GM of Secretary, Public Relations Office & Sustainable Management Promotion Office male
Kenji Takeuchi Managing Executive Officer
Satoshi Murakami Managing Executive Officer
Shohei Yoshida Director of Finance, Accounting, Investor Relations & Corporate Strategy and Director male
Takeshi Egashira Managing Executive Officer
Yoshihiro Higuchi Managing Director of Marketing & Product male
Akira Murakami Managing Executive Officer
Yuzuru Fujita Executive Officer of Corporate Planning
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits