Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
YONEX Co., Ltd. (7906.T)
JPY2,559.00
+13.00 (+0.51%)
JP JPX Consumer Cyclical Leisure
Address
3-23-13 Yushima 113-8543
Tokyo, JP
Tokyo, JP
CEO
Alyssa Yoneyama
Website
yonex.co.jp
IPO
2001-01-04
ISIN JP3960000002
Also trades on
Other OTC · YONXF (USD)
Tokyo Stock Exchange · 7906.T (JPY)
Description
YONEX Co., Ltd., a Tokyo-based company established in 1946, specializes in the manufacturing and distribution of athletic goods across Japan. Its diverse product range includes equipment for badminton and tennis, such as racquets, shuttlecocks, strings, apparel, footwear, bags, and balls. Additionally, the company produces a comprehensive selection of golf equipment, featuring clubs (woods, irons, putters), shafts, clothing, shoes, bags, and various accessories. YONEX also extends its business operations to encompass golf course management.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,559.00
+13.00 (+0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
478.2K
Beta
0.25
Float Shares
46.59M
Free Float %
54.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.84% | +0.08% | -13.14% | -26.27% | -28.06% | -21.01% | +16.17% | +77.79% | +368.78% | +152.54% | +2,697.89% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,559.00
DCF (Unlevered)
7,096.89
+177.3%
DCF (Levered)
4,743.85
+85.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
6.00
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Leisure: +7.6%+18.4% ★ Q1'26: +18.2% (vs Q1'25)
-
EPS growth Leisure: +13.2%+15.0% ★ Q1'26: +84.7% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+3.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+10.1% Q1'26: +8.4% (vs Q1'25)
-
ROIC Leisure: +6.9%+18.3% ★ Q1'26: +16.3% (vs Q1'25)
-
Share dilution Leisure: +0.0%-0.7% ★ Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.90× ★ Q1'26: 0.98× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 4 Rev. Ana. 2 EPS Ana. |
Mar 2028 4 Rev. Ana. 4 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
54.16B
est: 57.42B (-5.7%)
|
61.04B
est: 61.84B (-1.3%)
|
62.19B
est: 62.74B (-0.9%)
|
61.10B
est: 61.04B (+0.1%)
|
61.97B
est: 64.08B (-3.3%)
|
51.55B
est: 51.00B (+1.1%)
|
74.49B
est: 73.74B (+1.0%)
|
107.02B
est: 107.16B (-0.1%)
|
116.44B
est: 119.52B (-2.6%)
|
138.28B
est: 136.58B (+1.2%)
|
162.11B
162.00B – 162.24B
+18.7% YoY
|
180.88B
175.00B – 186.14B
+11.6% YoY
|
198.66B
182.00B – 212.06B
+9.8% YoY
|
220.03B
206.97B – 230.85B
+10.8% YoY
|
242.08B
227.71B – 253.98B
+10.0% YoY
|
| EBITDA |
4.51B
est: 6.73B (-32.9%)
|
5.56B
est: 7.25B (-23.3%)
|
4.31B
est: 7.35B (-41.3%)
|
3.97B
est: 7.15B (-44.5%)
|
4.15B
est: 7.51B (-44.7%)
|
2.71B
est: 5.98B (-54.6%)
|
8.48B
est: 8.64B (-1.9%)
|
12.18B
est: 12.56B (-3.0%)
|
14.41B
est: 23.74B (-39.3%)
|
17.45B
est: 27.13B (-35.7%)
|
32.21B
32.18B – 32.23B
+18.7% YoY
|
35.93B
34.77B – 36.98B
+11.6% YoY
|
39.47B
36.16B – 42.13B
+9.8% YoY
|
43.71B
41.12B – 45.86B
+10.8% YoY
|
48.09B
45.24B – 50.46B
+10.0% YoY
|
| EBIT |
3.28B
est: 5.31B (-38.3%)
|
4.15B
est: 5.72B (-27.5%)
|
2.93B
est: 5.81B (-49.6%)
|
2.48B
est: 5.65B (-56.0%)
|
2.42B
est: 5.93B (-59.2%)
|
1.03B
est: 4.72B (-78.1%)
|
6.74B
est: 6.82B (-1.2%)
|
10.06B
est: 9.92B (+1.5%)
|
11.61B
est: 21.79B (-46.7%)
|
14.18B
est: 24.90B (-43.1%)
|
29.55B
29.53B – 29.57B
+18.7% YoY
|
32.97B
31.90B – 33.93B
+11.6% YoY
|
36.21B
33.18B – 38.66B
+9.8% YoY
|
40.11B
37.73B – 42.08B
+10.8% YoY
|
44.13B
41.51B – 46.30B
+10.0% YoY
|
| Net Income |
2.23B
est: 2.48B (-10.1%)
|
3.04B
est: 2.94B (+3.3%)
|
1.86B
est: 1.88B (-0.7%)
|
1.72B
est: 1.39B (+24.2%)
|
1.65B
est: 1.81B (-8.7%)
|
1.10B
est: 490.95M (+124.5%)
|
5.78B
est: 5.48B (+5.6%)
|
7.33B
est: 6.73B (+8.9%)
|
8.86B
est: 9.23B (-4.0%)
|
10.59B
est: 10.17B (+4.1%)
|
11.85B
11.68B – 12.30B
+16.4% YoY
|
13.42B
13.35B – 13.49B
+13.3% YoY
|
14.67B
13.29B – 16.07B
+9.3% YoY
|
17.50B
16.14B – 18.61B
+19.3% YoY
|
19.57B
18.06B – 20.82B
+11.9% YoY
|
| SGA |
18.34B
est: 18.70B (-2.0%)
|
20.80B
est: 20.14B (+3.3%)
|
21.20B
est: 20.43B (+3.8%)
|
21.31B
est: 19.88B (+7.2%)
|
21.65B
est: 20.87B (+3.8%)
|
18.05B
est: 16.61B (+8.6%)
|
24.73B
est: 24.02B (+3.0%)
|
33.34B
est: 34.90B (-4.5%)
|
36.83B
est: 38.93B (-5.4%)
|
44.06B
est: 44.48B (-1.0%)
|
52.80B
52.76B – 52.84B
+18.7% YoY
|
58.91B
57.00B – 60.63B
+11.6% YoY
|
64.70B
59.28B – 69.07B
+9.8% YoY
|
71.66B
67.41B – 75.19B
+10.8% YoY
|
78.85B
74.16B – 82.72B
+10.0% YoY
|
| EPS |
25.59
est: 28.78 (-11.1%)
|
34.82
est: 34.15 (+2.0%)
|
21.33
est: 21.78 (-2.1%)
|
19.71
est: 16.11 (+22.4%)
|
18.89
est: 21.02 (-10.1%)
|
12.59
est: 5.70 (+120.9%)
|
66.11
est: 63.58 (+4.0%)
|
84.04
est: 83.73 (+0.4%)
|
102.45
est: 106.95 (-4.2%)
|
122.97
est: 118.93 (+3.4%)
|
138.25
135.60 – 142.80
+16.2% YoY
|
155.83
155.05 – 156.60
+12.7% YoY
|
171.15
154.30 – 186.60
+9.8% YoY
|
203.10
187.42 – 216.08
+18.7% YoY
|
227.20
209.66 – 241.72
+11.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
6.30B
OE per share TTM
73.28
Owner's Yield
2.81%
Maintenance CapEx ratio
49.70%
Maint CapEx / Avg PPE
24.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 89 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.10% | 657.1K | 0.24% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.07% | 368.6K | 0.58% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.06% | 145.7K | 0.50% |
| 4 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 206.3K | 0.58% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.03% | 1.83M | 0.06% |
| 6 | WisdomTree International Equity Fund DWM | 0.03% | 173.6K | 0.48% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 82.0K | 0.30% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 53.6K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 3.23M | 0.40% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 3.12M | 0.06% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
6.28M
Shares Outstanding
85.55M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alyssa Yoneyama | President, Chief Executive Officer & Representative Director | — | female |
| Ayumu Shibahara | Executive Officer & President of Yonex Sports (China) Co. Ltd | — | — |
| Casey Yoneyama | Executive Officer, Head of Marketing Division, Head of Global Strategy Office & Director | — | — |
| Gen Nishihara | Executive Officer & GM of Accounting | — | — |
| Maiko Oshida | Executive Officer & GM of Human Resources Development and CHRO | — | — |
| Minoru Yoneyama | Co-Founder & Honorary Chairman | — | — |
| Miyuki Iwano | Executive Officer, GM of Production & Technology and Director | — | — |
| Ryoko Watanuki | Executive Officer & General Manager of Corporate Communications | — | male |
| Shuichi Yoneyama | Executive MD, Managing Executive Officer, Exec. GM of Gen. Affairs, President of Yonex Japan & Director | — | male |
| Teruhisa Miyamae | Executive Officer & President of Yonex Taiwan Co. Ltd | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7906.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
