Graphite Design Inc. (7847.T)
Chichibu, JP
Graphite Design Inc., a Japanese firm, primarily focuses on the creation and distribution of golf club shafts. The company also supplies advanced carbon fiber reinforced plastic (CFRP) materials. Additionally, it undertakes the assembly and processing of complete golf clubs and manufactures and markets a range of pipe moldings crafted from various carbon fiber composites. Founded in 1989, Graphite Design Inc. is headquartered in Chichibu, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.62% | +0.48% | +2.12% | -4.13% | +1.13% | -1.11% | -1.57% | -20.76% | +4.16% | +61.76% | +45.86% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%-11.8% Q2'26: +49.9% (vs Q2'25)
-
EPS growth Leisure: +13.2%-61.7% Q2'26: +2,150.9% (vs Q2'25)
-
FCF margin FCF growth · Leisure: +30.4%-7.3% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Leisure: +11.0%+5.8% Q2'26: +20.0% (vs Q2'25)
-
ROIC Leisure: +6.9%+3.4% Q2'26: +19.3% (vs Q2'25)
-
Share dilution Leisure: +0.0%+0.0% Q2'26: 0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×3.80× ★ Q2'26: 1.16× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 1 Rev. Ana. 1 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.02B
est: 4.15B (-3.0%)
|
2.77B
est: 3.90B (-28.9%)
|
2.95B
est: 2.90B (+1.6%)
|
2.92B
est: 3.05B (-4.2%)
|
2.97B
est: 3.03B (-2.1%)
|
2.54B
est: 2.60B (-2.2%)
|
2.60B
est: 2.56B (+1.7%)
|
3.33B
est: 3.30B (+1.0%)
|
3.55B
est: 3.57B (-0.5%)
|
2.65B
est: 3.70B (-28.3%)
|
3.07B
est: 3.10B (-0.8%)
|
2.77B
2.77B – 2.77B
-10.6% YoY
|
2.90B
2.90B – 2.90B
+4.7% YoY
|
3.10B
3.10B – 3.10B
+6.9% YoY
|
3.30B
3.30B – 3.30B
+6.5% YoY
|
| EBITDA |
1.04B
est: 849.41M (+21.9%)
|
168.22M
est: 798.24M (-78.9%)
|
418.09M
est: 593.56M (-29.6%)
|
500.01M
est: 624.27M (-19.9%)
|
448.85M
est: 620.17M (-27.6%)
|
154.50M
est: 532.16M (-71.0%)
|
284.88M
est: 523.97M (-45.6%)
|
853.34M
est: 675.43M (+26.3%)
|
1.01B
est: 730.70M (+38.5%)
|
392.66M
est: 757.31M (-48.2%)
|
689.51M
est: 651.26M (+5.9%)
|
581.93M
581.93M – 581.93M
-10.6% YoY
|
609.24M
609.24M – 609.24M
+4.7% YoY
|
651.26M
651.26M – 651.26M
+6.9% YoY
|
693.27M
693.27M – 693.27M
+6.5% YoY
|
| EBIT |
932.30M
est: 702.28M (+32.8%)
|
62.58M
est: 659.98M (-90.5%)
|
326.29M
est: 490.75M (-33.5%)
|
414.24M
est: 516.14M (-19.7%)
|
357.04M
est: 512.75M (-30.4%)
|
61.12M
est: 439.99M (-86.1%)
|
198.44M
est: 433.22M (-54.2%)
|
762.02M
est: 558.44M (+36.5%)
|
905.33M
est: 604.13M (+49.9%)
|
272.04M
est: 626.13M (-56.6%)
|
563.14M
est: 529.84M (+6.3%)
|
473.44M
473.44M – 473.44M
-10.6% YoY
|
495.66M
495.66M – 495.66M
+4.7% YoY
|
529.84M
529.84M – 529.84M
+6.9% YoY
|
564.03M
564.03M – 564.03M
+6.5% YoY
|
| Net Income |
673.75M
est: 704.97M (-4.4%)
|
16.13M
est: 534.40M (-97.0%)
|
248.07M
est: 252.28M (-1.7%)
|
257.89M
est: 302.87M (-14.9%)
|
249.63M
est: 282.12M (-11.5%)
|
45.33M
est: 90.15M (-49.7%)
|
126.60M
est: 80.42M (+57.4%)
|
516.32M
est: 461.12M (+12.0%)
|
614.78M
est: 621.96M (-1.2%)
|
175.18M
est: 551.91M (-68.3%)
|
376.83M
est: 339.84M (+10.9%)
|
199.75M
199.75M – 199.75M
-41.2% YoY
|
160.19M
160.19M – 160.19M
-19.8% YoY
|
199.75M
199.75M – 199.75M
+24.7% YoY
|
239.96M
239.96M – 239.96M
+20.1% YoY
|
| SGA |
1.01B
est: 1.47B (-31.2%)
|
1.01B
est: 1.38B (-27.2%)
|
925.02M
est: 1.03B (-9.9%)
|
962.77M
est: 1.08B (-10.9%)
|
1.00B
est: 1.07B (-6.5%)
|
1.03B
est: 920.71M (+11.4%)
|
905.79M
est: 906.55M (-0.1%)
|
936.11M
est: 1.17B (-19.9%)
|
1.09B
est: 1.26B (-13.7%)
|
1.15B
est: 1.31B (-12.5%)
|
1.14B
est: 1.16B (-2.3%)
|
1.04B
1.04B – 1.04B
-10.6% YoY
|
1.09B
1.09B – 1.09B
+4.7% YoY
|
1.16B
1.16B – 1.16B
+6.9% YoY
|
1.24B
1.24B – 1.24B
+6.5% YoY
|
| EPS |
102.85
est: 108.70 (-5.4%)
|
2.51
est: 82.40 (-97.0%)
|
38.58
est: 38.90 (-0.8%)
|
40.11
est: 46.70 (-14.1%)
|
38.82
est: 43.50 (-10.8%)
|
7.02
est: 13.90 (-49.5%)
|
19.58
est: 12.40 (+57.9%)
|
79.85
est: 71.10 (+12.3%)
|
95.07
est: 95.90 (-0.9%)
|
27.03
est: 85.10 (-68.2%)
|
58.10
est: 52.40 (+10.9%)
|
30.80
30.80 – 30.80
-41.2% YoY
|
24.70
24.70 – 24.70
-19.8% YoY
|
30.80
30.80 – 30.80
+24.7% YoY
|
37.00
37.00 – 37.00
+20.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Keizo Matsumoto | Director In Charge of Manufacturing Dept. & Quality Control Office and Director | — | male |
| Kiyoshi Matsuda | Senior MD, GM of Development Department & Director | — | male |
| Satoru Kubota | MD in charge of Administration Department & Director | — | male |
| Takuro Yamada | President, Head of Sales Division & Chairman | — | male |
| Yuji Kimoto | VP, GM of Planning Headquarters & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7847.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
