Kotobukiya Co., Ltd. (7809.T)
Tachikawa, JP
Kotobukiya Co., Ltd. operates globally, managing the entire lifecycle of hobby-related merchandise, from conceptualization and design through production, inventory management, and distribution. Their diverse product offerings include collectible plastic figures, intricate plastic model kits, character-themed items, various books, general novelty goods, and card games. The company also actively engages in the international trade of its products, both importing and exporting. Consumers can purchase their items at dedicated retail locations in Tachikawa, Akihabara, and Nipponbashi, in addition to their online e-commerce platform. Established in 1947, Kotobukiya's main offices are situated in Tachikawa, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.15% | +0.45% | -1.77% | -5.40% | -16.07% | -10.36% | -12.43% | -50.84% | +79.21% | +42.73% | +42.73% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+0.8% Q1'26: -12.0% (vs Q1'25)
-
EPS growth Leisure: +13.2%-1.1% Q1'26: -122.2% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+4.5% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+9.8% Q1'26: -4.1% (vs Q1'25)
-
ROIC Leisure: +6.9%+13.9% ★ Q1'26: -5.6% (vs Q1'25)
-
Share dilution Leisure: +0.0%+0.1% Q1'26: +0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×1.16× Q1'26: 2.91× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2018 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
8.81B
est: 8.32B (+5.9%)
|
18.10B
est: 18.00B (+0.6%)
|
16.38B
est: 16.00B (+2.4%)
|
16.50B
est: 17.40B (-5.2%)
|
16.90B
16.90B – 16.90B
-2.9% YoY
|
20.10B
20.10B – 20.10B
+18.9% YoY
|
21.00B
21.00B – 21.00B
+4.5% YoY
|
| EBITDA |
1.60B
est: 1.56B (+2.7%)
|
3.57B
est: 3.37B (+5.9%)
|
2.80B
est: 2.99B (-6.4%)
|
2.78B
est: 3.25B (-14.4%)
|
3.16B
3.16B – 3.16B
-2.9% YoY
|
3.76B
3.76B – 3.76B
+18.9% YoY
|
3.93B
3.93B – 3.93B
+4.5% YoY
|
| EBIT |
680.39M
est: 1.02B (-33.1%)
|
2.61B
est: 2.20B (+18.8%)
|
1.66B
est: 1.95B (-15.2%)
|
1.61B
est: 2.12B (-24.2%)
|
2.06B
2.06B – 2.06B
-2.9% YoY
|
2.45B
2.45B – 2.45B
+18.9% YoY
|
2.56B
2.56B – 2.56B
+4.5% YoY
|
| Net Income |
419.89M
est: 481.52M (-12.8%)
|
1.76B
est: 1.83B (-4.0%)
|
1.10B
est: 1.06B (+3.8%)
|
1.09B
est: 1.25B (-13.0%)
|
566.41M
566.41M – 566.41M
-54.9% YoY
|
1.30B
1.30B – 1.30B
+129.9% YoY
|
1.37B
1.37B – 1.37B
+5.3% YoY
|
| SGA |
2.30B
est: 1.87B (+23.3%)
|
3.51B
est: 4.04B (-13.2%)
|
3.41B
est: 3.56B (-4.3%)
|
3.62B
est: 3.87B (-6.6%)
|
3.76B
3.76B – 3.76B
-2.9% YoY
|
4.48B
4.48B – 4.48B
+18.9% YoY
|
4.68B
4.68B – 4.68B
+4.5% YoY
|
| EPS |
53.15
est: 59.93 (-11.3%)
|
222.50
est: 227.83 (-2.3%)
|
139.14
est: 132.30 (+5.2%)
|
136.72
est: 156.20 (-12.5%)
|
70.50
70.50 – 70.50
-54.9% YoY
|
162.10
162.10 – 162.10
+129.9% YoY
|
170.70
170.70 – 170.70
+5.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 7.4K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroyo Shimizu | Executive Vice President & Director | — | — |
| Kazuyuki Shimizu | Chairman & President | — | — |
| Takafumi Kamei | GM of Corporate Planning Office & Director | — | male |
| Yukihiro Muraoka | MD, Head of Administration & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7809.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
