Subscribe

NATTY SWANKY holdings Co.,Ltd. (7674.T)

JPY2,782.00 +4.00 (+0.14%)
JP JPX Consumer Cyclical Restaurants
Address Shin-Tokyo Building 107-0051
Tokyo, TK, JP
CEO Takeshi Shimoji
IPO 2019-03-28
ISIN JP3651040002

Explore sections of this company profile

Description

NATTY SWANKY holdings Co.,Ltd., together with its subsidiaries, manages restaurant in Japan. It operates restaurant under the Dandadan Meat Juicy Gyoza name. The company was incorporated in 2001 and is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,782.00 +4.00 (+0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.6K
Beta
0.17
Float Shares
1.13M
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.61% -0.27% +1.79% +2.78% -14.14% -13.72% -20.15% -23.19% -28.82% -24.41% -24.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,782.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.67
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +6.8% Q2'26: +3.9% (vs Q2'25)
  • EPS growth Restaurants: +14.8%
    -246.9% Q2'26: +83.3% (vs Q2'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    -3.1% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Restaurants: +6.1%
    -6.8% Q2'26: +1.8% (vs Q2'25)
  • ROIC Restaurants: +6.2%
    -41.0% Q2'26: +6.6% (vs Q2'25)
  • Share dilution Restaurants: +0.0%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    -2.15× Q2'26: 1.75× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 91% × Ke + 9% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,782.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
1 Rev. Ana.
1 EPS Ana.
Jan 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
4.26B
est: 3.99B (+6.7%)
4.32B
est: 5.00B (-13.6%)
6.19B
est: 4.32B (+43.2%)
5.85B
est: 6.03B (-3.1%)
7.06B
est: 7.30B (-3.3%)
7.20B
est: 7.40B (-2.8%)
8.20B
8.20B – 8.20B
+10.8% YoY
9.20B
9.20B – 9.20B
+12.2% YoY
EBITDA
-33.83M
est: 215.64M (-115.7%)
281.08M
est: 270.23M (+4.0%)
768.13M
est: 233.48M (+229.0%)
-181.24M
est: 326.00M (-155.6%)
574.99M
est: 394.53M (+45.7%)
220.00M
est: 249.78M (-11.9%)
276.79M
276.79M – 276.79M
+10.8% YoY
310.54M
310.54M – 310.54M
+12.2% YoY
EBIT
-179.53M
est: 84.68M (-312.0%)
134.99M
est: 106.12M (+27.2%)
569.12M
est: 91.69M (+520.7%)
-407.97M
est: 128.02M (-418.7%)
367.30M
est: 154.93M (+137.1%)
3.00M
est: 10.68M (-71.9%)
11.83M
11.83M – 11.83M
+10.8% YoY
13.28M
13.28M – 13.28M
+12.2% YoY
Net Income
-159.63M
est: 330.97M (-148.2%)
13.16M
est: 372.07M (-96.5%)
382.99M
est: 15.17M (+2,425.2%)
-379.50M
est: 92.47M (-510.4%)
247.86M
est: 357.88M (-30.7%)
-268.00M
est: 290.46M (-192.3%)
390.54M
390.54M – 390.54M
+34.5% YoY
490.62M
490.62M – 490.62M
+25.6% YoY
SGA
2.83B
est: 2.12B (+33.7%)
est: 2.65B (-100.0%)
3.90B
est: 2.29B (+69.9%)
4.06B
est: 3.20B (+26.7%)
4.55B
est: 3.88B (+17.4%)
4.94B
est: 5.02B (-1.7%)
5.57B
5.57B – 5.57B
+10.8% YoY
6.25B
6.25B – 6.25B
+12.2% YoY
EPS
-75.77
est: 135.30 (-156.0%)
6.20
est: 152.10 (-95.9%)
177.79
est: 6.20 (+2,767.6%)
-175.07
est: 37.80 (-563.1%)
110.24
est: 146.30 (-24.6%)
-109.56
est: 118.70 (-192.3%)
159.60
159.60 – 159.60
+34.5% YoY
200.50
200.50 – 200.50
+25.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-06-11 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-10 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-09 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-08 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-05 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-04 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-03 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-02 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-06-01 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-29 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-01 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.22M
OE per share TTM
13.57
Owner's Yield
0.52%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
22.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-123.8K
Shares Outstanding
2.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masatero Kaneko Senior MD, GM of Administration, Finance & Accounting Dept and Director male
Shin-Ichiro Ito Executive Officer & General Manager of FC Business Division
Tadashi Ito Acting General Manager of Administration
Yuji Iishi President & Representative Director male
Yusuke Kurosawa General Affairs, Accounting Division & Administrative Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits